Log In/Sign Up
Your email has been sent.
5930 Willoughby Ave 5 Unit Apartment Building $2,734,726 CAD ($546,945 CAD/Unit) 6.70% Cap Rate Hollywood, CA 90038



Investment Highlights
- All Units Remodeled, including Roof, Plumbing, Electrical, Sewer, HVAC, Windows, and more..
- 3.75 Interest Only Assumable financing fixed through 12/2028
- RUBS implemented for Water (Tenants Pay Prorated Share)
- 3 Units Vacant- Great Owner/User Opportunity
- Separately metered for Gas & Electric
- 6 Parking Spaces including 5 enclosed private garages
Executive Summary
Charming 5 Unit Turn-Key Cash Flow (6.7% CAP RATE) & High End Renovations, Multifamily Investment in Prime Hollywood Location offering benefits from 3.75% interest-only assumable financing fixed through December 2028. Front structure is a Spanish Style 4-Plex that consists of all 1bd1ba casitas. The rear structure is a detached Craftsman Style 2-Story 3b3ba Single Family Residence. There is a detached 5 car garage off the alley, each with brand new automatic garage doors and 1 open parking space in the front driveway, totaling 6 parking spaces. The entire property has undergone a complete rehab with new roof, windows, plumbing, electrical, kitchen/bathroom remodels, tankless water heaters, in unit laundry, hardwood floors, high ceilings, ac/heat, drought tolerant landscaping, exterior lighting, automatic driveway gate, ring cameras, and more! Two of the 1bd1ba units have recently been rented achieving projected market rents and two are vacant. The SFR is also vacant, perfect for an Owner/User and/or Family compound opportunity. Just moments from the iconic Hollywood Strip, major studios, popular restaurants, bars, grocery stores, and the vibrant Larchmont Village. Tenants are responsible for all utilities as RUBS has been set up on the property for water, keeping operating costs low. Conveniently located near Larchmont Village, Hancock Park, Melrose, Fairfax, and West Hollywood. Come see it while its available!
Property Facts
| Price | $2,734,726 CAD | Building Class | C |
| Price Per Unit | $546,945 CAD | Lot Size | 0.15 AC |
| Sale Type | Investment | Building Size | 3,782 SF |
| Cap Rate | 6.70% | Average Occupancy | 40% |
| Gross Rent Multiplier | 11 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1931 |
| Property Type | Multifamily | Parking Ratio | 1.59/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R4-2, City of L.A. - High-Density Residential | ||
| Price | $2,734,726 CAD |
| Price Per Unit | $546,945 CAD |
| Sale Type | Investment |
| Cap Rate | 6.70% |
| Gross Rent Multiplier | 11 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 3,782 SF |
| Average Occupancy | 40% |
| No. Stories | 2 |
| Year Built | 1931 |
| Parking Ratio | 1.59/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R4-2, City of L.A. - High-Density Residential |
Amenities
Unit Amenities
- Air Conditioning
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Crown Molding
- Hardwood Floors
- Vaulted Ceiling
- Refrigerator
- Stainless Steel Appliances
- Range
- Tub/Shower
- Views
- Double Pane Windows
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $3,420 CAD | 607 |
| 3+2.5 | 1 | $6,847 CAD | 1,500 |
Very walkable
80/100
Moderately drivable
70/100
Good public transit
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5534-030-008 | Improvements Assessment | $707,603 CAD |
| Land Assessment | $1,401,194 CAD | Total Assessment | $2,108,798 CAD |
Property Taxes
Parcel Number
5534-030-008
Land Assessment
$1,401,194 CAD
Improvements Assessment
$707,603 CAD
Total Assessment
$2,108,798 CAD
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Whiz Realty, Inc
5930 Willoughby Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

