Log In/Sign Up
Your email has been sent.
596 Wyona St 6 Unit Apartment Building $1,898,443 CAD ($316,407 CAD/Unit) 8.47% Cap Rate Brooklyn, NY 11207
Executive Summary
Building will be delivered 100% Vacant
Apartments Just Renovated
Call Agent Rohani Bercier at 347-229-7169
Apartments Just Renovated
Call Agent Rohani Bercier at 347-229-7169
Financial Summary (Pro Forma - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$200,030
|
$40.01
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$200,030
|
$40.01
|
| Taxes |
$19,371
|
$3.87
|
| Operating Expenses |
$19,856
|
$3.97
|
| Total Expenses |
$39,227
|
$7.85
|
| Net Operating Income |
$160,803
|
$32.16
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $200,030 |
| Annual Per SF | $40.01 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $200,030 |
| Annual Per SF | $40.01 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,371 |
| Annual Per SF | $3.87 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $19,856 |
| Annual Per SF | $3.97 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $39,227 |
| Annual Per SF | $7.85 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $160,803 |
| Annual Per SF | $32.16 |
Property Facts
| Price | $1,898,443 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $316,407 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 8.47% | Building Size | 5,000 SF |
| No. Units | 6 | Average Occupancy | 0% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built/Renovated | 1930/2023 |
| Zoning | R6 - Medium density residential district | ||
| Price | $1,898,443 CAD |
| Price Per Unit | $316,407 CAD |
| Sale Type | Investment |
| Cap Rate | 8.47% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 0% |
| No. Stories | 3 |
| Year Built/Renovated | 1930/2023 |
| Zoning | R6 - Medium density residential district |
Amenities
Unit Amenities
- Heating
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
1 1
Walk Score®
Very Walkable (89)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (74)
Property Taxes
| Parcel Number | 03825-0049 | Total Assessment | $432,340 CAD |
| Land Assessment | $8,549 CAD | Annual Taxes | $19,371 CAD ($3.87 CAD/SF) |
| Improvements Assessment | $423,791 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
03825-0049
Land Assessment
$8,549 CAD
Improvements Assessment
$423,791 CAD
Total Assessment
$432,340 CAD
Annual Taxes
$19,371 CAD ($3.87 CAD/SF)
Tax Year
2025
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
596 Wyona St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.