Log In/Sign Up
Your email has been sent.
The Preserve at Candlemeadow 6002 Shashi Place 4 Unit Apartment Building $1,249,348 CAD ($312,337 CAD/Unit) 5.93% Cap Rate San Antonio, TX 78244



EXECUTIVE SUMMARY
Brand New Construction
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,249,348 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $312,337 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 5.93% | Building Size | 4,972 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 0.6/1,000 SF |
| Zoning | MF-33 - Multi-family District | ||
| Price | $1,249,348 CAD |
| Price Per Unit | $312,337 CAD |
| Sale Type | Investment |
| Cap Rate | 5.93% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.11 AC |
| Building Size | 4,972 SF |
| No. Stories | 2 |
| Year Built | 2025 |
| Parking Ratio | 0.6/1,000 SF |
| Zoning | MF-33 - Multi-family District |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2.5 | 4 | $2,303 CAD | 1,250 |
1 1
PROPERTY TAXES
| Parcel Number | 05092-801-0061 | Total Assessment | $601,293 CAD |
| Land Assessment | $130,532 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $470,760 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
05092-801-0061
Land Assessment
$130,532 CAD
Improvements Assessment
$470,760 CAD
Total Assessment
$601,293 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Preserve at Candlemeadow | 6002 Shashi Place
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
