Share This Listing

Message

929 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 9.37% Cap Rate with 18.25% Upside (no CapEx needed to achieve)
  • Expansion-Ready Footprint: Immediately increase your inventory and NOI by developing additional pre-planned RV sites
  • Built-in Diversification: A recession-resistant mix of short-term vacationers, cross-country travelers, and long-term residents
  • Robust Infrastructure Floor: Dual water sources (municipal and private well) and fiber-optic connectivity
  • Management Quick Wins: Massive upside available through minor operational shifts such as implementing online booking, allowing short-term guests, etc.
  • Optimized for Remote Ownership: Meticulously designed for ease of maintenance and minimal on-site oversight

Executive Summary

Rare Cash Flowing Hill Country Investment Opportunity: Medina River RV Park and Camping. Secure a turnkey, cash-flowing property on the Medina River between San Antonio and Bandera. This meticulously maintained park features 16 full-hookup 20/30/50-amp RV sites and 2 camp sites, with ample space to add at least 6 more RV sites for immediate expansion. The property currently operates at a strong 9.37% cap rate with a projected 18.25% pro-forma upside achievable through simple operational adjustments like online bookings, rate optimization, and accepting short-term guests (no capital expenditure required as the infrastructure is already in place for growth). The park offers an incredible utility moat including dual water sources with both city water and a private well, 6 metered electrical poles, high-speed fiber internet, and 6 permitted conventional septic systems designed for high capacity. Guest-centric amenities include on-site laundry, shower and restroom facilities, a park office with storage, covered RV and boat storage, and exclusive riverfront park access. Strategically designed for remote management, the property boasts extra-wide sites, mature trees for natural privacy, fencing, concrete pads, covered pavilions, and a park-owned security system. Ideally located for a diverse mix of short-term vacationers and long-term residents, this park offers the perfect combination of buy-and-hold stability and massive value-add potential. Capitalize on the untapped revenue streams of this high-performing Hill Country property. Schedule your tour today!

Financial Summary (Actual - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $170,670 $1.39
Other Income - -
Vacancy Loss $76,722 $0.62
Effective Gross Income $93,947 $0.76
Taxes - -
Operating Expenses $32,764 $0.27
Total Expenses $32,764 $0.27
Net Operating Income $61,183 $0.50

Financial Summary (Actual - 2026)

Gross Rental Income (CAD)
Annual $170,670
Annual Per SF $1.39
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $76,722
Annual Per SF $0.62
Effective Gross Income (CAD)
Annual $93,947
Annual Per SF $0.76
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual $32,764
Annual Per SF $0.27
Total Expenses (CAD)
Annual $32,764
Annual Per SF $0.27
Net Operating Income (CAD)
Annual $61,183
Annual Per SF $0.50

Property Facts

Price $653,288 CAD
Price Per Unit $36,294 CAD
Sale Type Investment
Cap Rate 9.37%
Sale Condition Business Value Included
No. Units 18
Property Type
Multifamily
  • Multifamily Apartments
  • Multifamily Manufactured Housing Mobile Home Park
  • Office Office Residential
Lot Size 2.82 AC
Building Size 122,839 SF
Average Occupancy 55%
No. Stories 1
Year Built 2017
Zoning Unrestricted Rear 2-Acres

Amenities

Unit Amenities

  • Fireplace
  • Storage Space
  • Washer/Dryer
  • High Speed Internet Access
  • Tub/Shower
  • Wi-Fi
  • Yard
  • Grill
  • Lawn
  • Patio
  • Workshop

Site Amenities

  • 24 Hour Access
  • Courtyard
  • Fenced Lot
  • Laundry Facilities
  • Picnic Area
  • Waterfront
  • Cabana
  • Grill
  • Guest Apartment
  • Walking/Biking Trails
  • Wi-Fi
  • Storage Space
  • Bicycle Storage
  • Community-Wide WiFi
  • Composting
  • Lounge
  • Multi Use Room
  • Pet Washing Station
  • Study Lounge
  • Fiber Optic Internet
  • Walk-Up

About 605 LAKESHORE LN , BANDERA, TX 78003

The Medina River Retreat: High-Yield Investment Meets Hill Country Serenity Unlock a rare 9.37% cap rate at only 64% occupancy with a clear path to 18.25% pro-forma returns (no CapEx needed). Simple upside adjustments include: +Accept short-term guests (current operator doesn't allow short-term stays) +Enable online booking (reservations are currently handled by phone and in person meetings) +Increase average stay rates (current park rates are 28% below competition) 2.82-acres nestled in the prime Texas Hill Country corridor between San Antonio and Bandera, Medina River RV Park & Camping offers the perfect blend of rustic escape and modern convenience. This meticulously maintained property spans 16 full-hookup 20/30/50-amp RV sites, 2 tent sites (1 with 20-amp), and expansion potential for at least 15 more RV sites—all tucked away along the tranquil banks of the Medina River. The Infrastructure Advantage: Unlike many rural parks, this site is built for durability and ease of use. It is a "turnkey" dream designed for remote management: +Redundant Utilities: Dual water sources (City & Well) and fiber-optic internet. +Permitted Systems: 6 conventional septic systems and 6 metered electrical poles. +Premium Amenities: Extra-wide sites, mature privacy trees, on-site laundry, shower/restroom facilities, and exclusive riverfront access. Untapped "Value-Add" Potential: The property has been passively managed for years, leaving a massive "buy-and-build" opportunity on the table for the next owner: +Immediate Expansion: Space already available to add 6+ additional RV sites. +Revenue Optimization: Boost NOI instantly by implementing online bookings, market-rate adjustments, monetizing firewood, laundry, and Wi-Fi, and leasing the additional sites. +Diverse Income: A steady mix of cross-country travelers, weekend vacationers, and long-term residents ensures year-round occupancy.

Not walkable
10/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
  • Listing ID: 40799587

  • Date on Market: 2026-06-05

  • Last Updated:

  • Address: 605 Lakeshore Ln, Bandera, TX 78003

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}