Log In/Sign Up
Your email has been sent.
Linda's Villas 6050 SW 27th St 24 Unit Apartment Building $9,040,086 CAD ($376,670 CAD/Unit) 5.61% Cap Rate Miramar, FL 33023
Investment Highlights
- 100% Occupied,Stable Long Term Income
Executive Summary
Exceptional opportunity to own residential building with stable, long term revenue. Situated on large 38,482 SQFT lot with private pool. Two story building with comfortable 21,671 SQFT living space; consist of 9 large two Bedroom units and 15 one bedroom units. 100% Occupied with long term tenants and owner managed. Each unit have it assigned parking space and some quest parking too, total 36 spaces. Onsite 2 washers and Dryers for the additional income to the
Landlord. Few units updated. Room for improvement and potentially rent void be increased. Owner have plans that show possibility to add 4 additional one bedroom units. Plenty of storage space(4) including 'shop'/office. One bathroom in common area. Property located little west of 441. Please do not disturb the Tenants, visits by appointment with Siru Andelin, 954-303-1397.
Landlord. Few units updated. Room for improvement and potentially rent void be increased. Owner have plans that show possibility to add 4 additional one bedroom units. Plenty of storage space(4) including 'shop'/office. One bathroom in common area. Property located little west of 441. Please do not disturb the Tenants, visits by appointment with Siru Andelin, 954-303-1397.
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $9,040,086 CAD | Building Class | C |
| Price Per Unit | $376,670 CAD | Lot Size | 0.88 AC |
| Sale Type | Investment | Building Size | 21,617 SF |
| Cap Rate | 5.61% | Average Occupancy | 100% |
| No. Units | 24 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1977 |
| Property Subtype | Apartment | Parking Ratio | 1.67/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | R-3, Miramar | ||
| Price | $9,040,086 CAD |
| Price Per Unit | $376,670 CAD |
| Sale Type | Investment |
| Cap Rate | 5.61% |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.88 AC |
| Building Size | 21,617 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1977 |
| Parking Ratio | 1.67/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-3, Miramar |
Amenities
Unit Amenities
- Air Conditioning
- Refrigerator
- Oven
- Range
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Pool
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 15 | - | 750 |
| 2+2 | 9 | - | 1,150 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 51-41-25-04-1330 | Total Assessment | $3,191,013 CAD |
| Land Assessment | $0 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2026 |
Property Taxes
Parcel Number
51-41-25-04-1330
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$3,191,013 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
GLS Real Estate Co.
Linda's Villas | 6050 SW 27th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.