Log In/Sign Up
Your email has been sent.
Larchmont Village Duplex Townhouse Property 615 N Plymouth Blvd 2 Unit Apartment Building $2,357,033 CAD ($1,178,517 CAD/Unit) 3.01% Cap Rate Los Angeles, CA 90004



Investment Highlights
- Large Lot and Large Units. Desirable side by side Townhouse configuration
- Larchmont Village / Hancock Park / Paramount Studios . Location, Location
- ADU expansion/conversion potenital. LAR3 zoning
Executive Summary
Duplex Townhouse income property on a large 7,387 square foot lot in the highly desirable Larchmont Village area. Rare side by side townhouse unit configuration with two spacious units at nearly 1,500 square feet each with in unit laundry and split system HVAC upgrades, an extremely sought product for both investors and owner users. Excellent upside in future cash flow and development potential Zoned LAR3; well suited for ADU addition, expansion, or future garage conversion, making this a strong value add opportunity in central LA , but a nice walking quiet neighborhood. Prime location within walking distance to Larchmont Village shops, cafes, and restaurants, and Hancock Park. Close proximity to Paramount Studios on Melrose. The property features original architectural details paired with modern updates. Upper levels offer two bedrooms, a hallway bathroom, and private patios overlooking the rear yard. Abundant storage throughout, including generous walk in closet space. Two car garage with attached storage located at the rear of the property. A rare opportunity to own a versatile income property with scale, walkability, and long term upside in one of Los Angeles' most in demand rental markets.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$116,809
|
$39.76
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$116,809
|
$39.76
|
| Taxes |
$29,464
|
$10.03
|
| Operating Expenses |
$16,409
|
$5.59
|
| Total Expenses |
$45,872
|
$15.61
|
| Net Operating Income |
$70,936
|
$24.14
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $116,809 |
| Annual Per SF | $39.76 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $116,809 |
| Annual Per SF | $39.76 |
| Taxes (CAD) | |
|---|---|
| Annual | $29,464 |
| Annual Per SF | $10.03 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $16,409 |
| Annual Per SF | $5.59 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $45,872 |
| Annual Per SF | $15.61 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $70,936 |
| Annual Per SF | $24.14 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | - | 1,469 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Good public transit
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5523-023-004 | Total Assessment | $2,411,747 CAD (2025) |
| Land Assessment | $1,903,590 CAD (2025) | Annual Taxes | $29,464 CAD ($10.03 CAD/SF) |
| Improvements Assessment | $508,158 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
5523-023-004
Land Assessment
$1,903,590 CAD (2025)
Improvements Assessment
$508,158 CAD (2025)
Total Assessment
$2,411,747 CAD (2025)
Annual Taxes
$29,464 CAD ($10.03 CAD/SF)
Tax Year
2026
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Larchmont Village Duplex Townhouse Property | 615 N Plymouth Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
