Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Six units with a unit mix of (4) - 2 bed / 1 bath and (2) - 1 bed / 1 bath units
  • Seismic retrofit completed with four of the six tenant reimbursing for costs and copper plumbing throughout (buyer to verify)
  • On-site laundry facilities which generates approximately $100 per month for ownership
  • ±33% potential rental upside allowing for a potential cap rate of 8.56%
  • ADU potential through tuck-under conversion or detached new construction (buyer to verify)
  • Excellent access to NoHo Arts District, Burbank, Vallarta Supermarkets, and Bob Hope Airport

Executive Summary

6264 Willowcrest Avenue is a well-maintained six-unit apartment complex located on a peaceful, tree-lined street in North Hollywood, adjacent to the city of Burbank. Built in1956, the property offers ±4,858 square feet of rentable space on a ±8,583 square foot lot.With a desirable unit mix of (4) two-bedroom / one-bath units and (2) one-bedroom / one-bath units, the property presents an immediate ±33% rental upside.
In addition to the laundry income, the owner is currently recouping their capital expenditure cost for the seismic retrofit. The annual payment to the current ownership(which will pass to the new ownership) equates to $1,824 annually. The site offers strong long-term development potential, with opportunities to add accessory dwelling units(ADUs) via tuck-under parking conversion or detached construction (buyer to verify).
Current operations generate approximately $77,487 in net operating income, with pro-forma NOI of approximately $113,474 through the implementation of market rents — lifting the cap rate from 5.85% to 8.56% and compressing the GRM from 10.81 to 8.30. With completed seismic retrofit, all copper plumbing (buyer to verify), and on-site laundry, this is an ideal investment for those seeking stability, upside, and future expansion in a prime, Burbank-adjacent location.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $168,485 $34.68
Taxes - -
Operating Expenses - -
Total Expenses $59,890 $12.33
Net Operating Income $108,595 $22.35

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual -
Annual Per SF -
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $168,485
Annual Per SF $34.68
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $59,890
Annual Per SF $12.33
Net Operating Income (CAD)
Annual $108,595
Annual Per SF $22.35

Property Facts

Price $1,856,935 CAD
Price Per Unit $309,489 CAD
Sale Type Investment
Cap Rate 5.85%
Gross Rent Multiplier 10.81
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.20 AC
Building Size 4,858 SF
Average Occupancy 100%
No. Stories 2
Year Built 1956
Parking Ratio 1.24/1,000 SF
Zoning LARD1.5

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 4 $2,226 CAD -
1+1 2 $1,558 CAD -
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
50/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
2414-018-017
Land Assessment
$692,910 CAD
Improvements Assessment
$649,597 CAD
Total Assessment
$1,342,507 CAD
  • Listing ID: 41563206

  • Date on Market: 2026-08-05

  • Last Updated:

  • Address: 6264 Willowcrest Ave, North Hollywood, CA 91606

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}