Log In/Sign Up
Your email has been sent.
CUTLER'S COVE - WATERFRONT APARTMENT COMPLEX 628 Southwind Cir 12 Unit Apartment Building $6,140,065 CAD ($511,672 CAD/Unit) 5% Cap Rate North Palm Beach, FL 33408



Investment Highlights
- 210' of Linear Waterfrontage + Intracoastal Access
- Rare Value Add Opportunity in The Heart of Palm Beach County
- Cash Cow Property with 100% Occupancy
- Additional Rental Income Opportunity with New Dock + Boat Slips
Executive Summary
Presenting one of the most unique multifamily properties in all of Palm Beach County, welcome to Cutler’s Cove in North Palm Beach. This waterfront, twelve (12) unit apartment complex is 100% leased with virtually zero turnover in the last five years is the cash cow you have been waiting for! Cutler’s Cove has a diverse unit mix consisting of five (5) one bedroom units, five (5) two bedroom units, one (1) three bedroom unit, and a studio apartment with a GLA of approximately 11,040 SF and an average of 829 SF per unit.
Additionally, this property is also situated on an enormous cove with 210’ of linear water-frontage, providing tenants beautiful waterfront views that demand a premium. This water-frontage gives any value-add investor the rare ability install a large dock capable of accommodating several boat slips, which will undoubtedly produce additional rental income. With just one fixed bridge (with a maximum height clearance of 17’) before hitting the intracoastal waterway, this is truly one of the most unique value-add opportunities in South Florida’s multifamily market.
All twelve (12) units were renovated after the current owner purchased the property and every unit has ceramic tile floors, durable millwork throughout, and granite countertops in both the kitchen and bathrooms. Each unit also has its own private, waterfront balcony with beautiful views at any time of the day. other building amenities include complete hurricane impact windows & doors, two staircases on either side of the building, and most importantly, a top of the line elevator for tenants unable to utilize stairs. The exterior of the building was painted within the last twelve months and the asphalt parking lot was redone and re-striped at the same time.
Currently, the gross monthly income is approximately $20,500 which gives an average for all twelve units of only $1.85 PSF and is far below current market rates in the area. In addition, all twelve units are on month-to-month leases, which gives any investor the ability to raise rents immediately after the acquisition. When comparing the average rent per unit at the subject property ($1,705/month) to the Palm Beach County average ($2,530/month), it is clear to see that there is a massive opportunity for growth here with this asset. For the conservative investors, bumping the average rent to an affordable rate of $2,000/month (20% below county average) per unit would still generate a 17% increase to the monthly gross income without spending a dollar and would take the annual income from $245,460 to $288,000 overnight. Call today for more details because opportunities like this do not last long!
Additionally, this property is also situated on an enormous cove with 210’ of linear water-frontage, providing tenants beautiful waterfront views that demand a premium. This water-frontage gives any value-add investor the rare ability install a large dock capable of accommodating several boat slips, which will undoubtedly produce additional rental income. With just one fixed bridge (with a maximum height clearance of 17’) before hitting the intracoastal waterway, this is truly one of the most unique value-add opportunities in South Florida’s multifamily market.
All twelve (12) units were renovated after the current owner purchased the property and every unit has ceramic tile floors, durable millwork throughout, and granite countertops in both the kitchen and bathrooms. Each unit also has its own private, waterfront balcony with beautiful views at any time of the day. other building amenities include complete hurricane impact windows & doors, two staircases on either side of the building, and most importantly, a top of the line elevator for tenants unable to utilize stairs. The exterior of the building was painted within the last twelve months and the asphalt parking lot was redone and re-striped at the same time.
Currently, the gross monthly income is approximately $20,500 which gives an average for all twelve units of only $1.85 PSF and is far below current market rates in the area. In addition, all twelve units are on month-to-month leases, which gives any investor the ability to raise rents immediately after the acquisition. When comparing the average rent per unit at the subject property ($1,705/month) to the Palm Beach County average ($2,530/month), it is clear to see that there is a massive opportunity for growth here with this asset. For the conservative investors, bumping the average rent to an affordable rate of $2,000/month (20% below county average) per unit would still generate a 17% increase to the monthly gross income without spending a dollar and would take the annual income from $245,460 to $288,000 overnight. Call today for more details because opportunities like this do not last long!
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$456,986
|
$41.39
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,427
|
$0.31
|
| Effective Gross Income |
$453,559
|
$41.08
|
| Taxes |
$93,136
|
$8.44
|
| Operating Expenses |
$53,406
|
$4.84
|
| Total Expenses |
$146,542
|
$13.27
|
| Net Operating Income |
$307,017
|
$27.81
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $456,986 |
| Annual Per SF | $41.39 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $3,427 |
| Annual Per SF | $0.31 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $453,559 |
| Annual Per SF | $41.08 |
| Taxes (CAD) | |
|---|---|
| Annual | $93,136 |
| Annual Per SF | $8.44 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $53,406 |
| Annual Per SF | $4.84 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $146,542 |
| Annual Per SF | $13.27 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $307,017 |
| Annual Per SF | $27.81 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Ceiling Fans
- Tile Floors
- Kitchen
- Granite Countertops
- Views
- Family Room
- Wheelchair Accessible (Rooms)
Site Amenities
- 24 Hour Access
- Fenced Lot
- Waterfront
- Elevator
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | - | 700 - 750 |
| 2+1 | 5 | - | 800 - 850 |
| 3+2 | 1 | - | 1,200 |
| Studios | 1 | - | 600 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
20/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 68-43-42-16-04-038-0210 | Total Assessment | $2,241,489 CAD (2025) |
| Land Assessment | $0 CAD (2025) | Annual Taxes | $93,136 CAD ($8.44 CAD/SF) |
| Improvements Assessment | $0 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
68-43-42-16-04-038-0210
Land Assessment
$0 CAD (2025)
Improvements Assessment
$0 CAD (2025)
Total Assessment
$2,241,489 CAD (2025)
Annual Taxes
$93,136 CAD ($8.44 CAD/SF)
Tax Year
2026
1 of 39
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
CUTLER'S COVE - WATERFRONT APARTMENT COMPLEX | 628 Southwind Cir
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
