Log In/Sign Up
Your email has been sent.
631 Pier Ave 631 Pier Ave 4 Unit Apartment Building $4,148,464 CAD ($1,037,116 CAD/Unit) 5.83% Cap Rate Santa Monica, CA 90405



Investment Highlights
- Seller financing available at 5.5% interest only, five-year term, no prepayment penalty, 30% down
- Potential ADU conversion opportunity (buyer to verify); four private garages plus driveway parking
- 100% leased four-unit generating $201,000 in gross annual income
Executive Summary
Seller financing available to qualified buyers. Seller will carry a first trust deed at 5.5% interest only for a five-year term with no prepayment penalty, minimum 30% down. All-cash offers welcome. Property is fully leased and subject to Santa Monica rent control. Property taxes will reassess upon transfer; a pro forma reflecting reassessment is available on request. Offering memorandum, rent roll and operating statements available to qualified parties. 631 Pier Ave presents a rare opportunity to acquire a thoughtfully maintained split-level four-unit property in the heart of Santa Monica's coveted Ocean Park neighborhood. The property features an attractive unit mix of two 2-bedroom units, one 1-bedroom unit, and one studio unit, currently generating approximately $201,000 in annual gross income while offering additional upside through future rental growth. Originally built in 1961 and carefully improved over the years, the property includes mini split A/C systems throughout all units, updated decking, refreshed interiors, new flooring, upgraded finishes, and the rare convenience of four private garages with additional off-street parking, an increasingly hard-to-find amenity in Santa Monica's coastal neighborhoods. Several units feature abundant natural light, open layouts, private outdoor spaces, and seamless indoor-outdoor living, while the split-level design adds architectural character and a unique sense of separation and flow throughout the property. Beyond the investment fundamentals, the property offers a uniquely serene atmosphere framed by mature landscaping cultivated over decades of ownership, including towering palm trees, lush podocarpus greenery, vibrant bougainvillea, mature fig vines, and a beautiful pomegranate tree woven throughout the hillside gardens. Tucked behind greenery and moments from Main Street, Rose Avenue, Abbot Kinney, Lincoln Blvd, and the beach, 631 Pier Ave offers a rare blend of stable income, lifestyle appeal, and long-term appreciation potential in one of Los Angeles' most desirable rental markets. Subject to Santa Monica rent control, the property offers stable in-place tenancy.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,148,464 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $1,037,116 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 5.83% | Building Size | 2,850 SF |
| Gross Rent Multiplier | 14.9 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1961/2020 |
| Property Subtype | Apartment | Parking Ratio | 2.81/1,000 SF |
| Zoning | SMPO2 - OP2 — Ocean Park Low Density Residential (City of Santa Monica). Multi-unit residential district within the Ocean Park neighborhood districts. Propert | ||
| Price | $4,148,464 CAD |
| Price Per Unit | $1,037,116 CAD |
| Sale Type | Investment |
| Cap Rate | 5.83% |
| Gross Rent Multiplier | 14.9 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 2,850 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1961/2020 |
| Parking Ratio | 2.81/1,000 SF |
| Zoning | SMPO2 - OP2 — Ocean Park Low Density Residential (City of Santa Monica). Multi-unit residential district within the Ocean Park neighborhood districts. Propert |
Amenities
Site Amenities
- Laundry Facilities
- Storage Space
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $3,255 CAD | - |
| 1+1 | 1 | $5,471 CAD | - |
| 2+1 | 1 | $6,233 CAD | - |
| 2+2 | 1 | $8,242 CAD | - |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 4287-029-016 | Total Assessment | $1,015,399 CAD |
| Land Assessment | $487,561 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $527,837 CAD | Tax Year | 2025 Payable 2026 |
Property Taxes
Parcel Number
4287-029-016
Land Assessment
$487,561 CAD
Improvements Assessment
$527,837 CAD
Total Assessment
$1,015,399 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025 Payable 2026
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
631 Pier Ave | 631 Pier Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
