Share This Listing

Message

925 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • INCREDIBLE VALUE! Front House is appx 940 SF, Rear House is appx 700 SF, PLUS the Rear Detached Garage and Storage Room is 640 SF Total.
  • Property is subject to City of Los Angeles Rent Stabilization Ordinance (RSO).
  • Properties Appear to be in Overall Nice Condition For Their Age & The Asking Price - Able to Finance!
  • Tenant occupied with current rental income over $3,000/month.
  • Both Tenants Have Separate Parking Leases, Which Are Not Subject to RSO.
  • Located just one block from John C. Fremont High School and McKinley Ave Elementary School.

Executive Summary

Excellent opportunity to purchase TWO detached homes on one lot on a nice, tree lined street for the price of one home! The front home (Unit # 632) provides appx 936 SF of living space and is configured as a 3Br+2Ba, and the rear home (Unit #630) offers appx 696 SF and is configured as a 2Br+1Ba. The property also includes a detached rear garage with alley access, and a permitted storage room attached to the garage that is a total of 640 SF (per permits). This could be a potential ADU conversion (Buyer to investigate). There is also open parking between each structure. Both homes are tenant occupied, and the property is subject to City of LA Rent Control (LA RSO). PROPERTY TO BE SOLD WITH TENANTS. Current rental income is over $3,000/mo, with room to double that when the units eventually turn over. Conveniently located just one block from John C. Fremont High School and McKinley Ave Elementary School, the property sits between Florence Ave and Manchester Ave, providing easy access to a variety of popular neighborhood dining destinations, markets, and everyday conveniences. With separate homes, rear alley access, and future value-add potential, this property offers an attractive opportunity for investors seeking both immediate cash flow and long-term upside.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $52,524 $32.18
Other Income - -
Vacancy Loss - -
Effective Gross Income $52,524 $32.18
Taxes - -
Operating Expenses - -
Total Expenses $19,103 $11.71
Net Operating Income $33,420 $20.48

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $52,524
Annual Per SF $32.18
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $52,524
Annual Per SF $32.18
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $19,103
Annual Per SF $11.71
Net Operating Income (CAD)
Annual $33,420
Annual Per SF $20.48

Property Facts

Price $710,105 CAD
Price Per Unit $355,053 CAD
Sale Type Investment
Cap Rate 4.71%
Gross Rent Multiplier 13.52
No. Units 2
Property Type
Multifamily
  • Multifamily Apartments
Lot Size 0.14 AC
Building Size 1,632 SF
Average Occupancy 100%
No. Stories 1
Year Built 1960
Parking Ratio 3.68/1,000 SF
Zoning LAR2

Amenities

  • Smoke Detector

Unit Amenities

  • Storage Space
  • Washer/Dryer Hookup
  • Ceiling Fans
  • Tile Floors
  • Lawn
  • Vinyl Flooring

Site Amenities

  • Storage Space
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 1 $2,017 CAD 696
3+2 1 $2,359 CAD 936
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
70/100
Fairly bikeable
50/100
  • Listing ID: 41210005

  • Date on Market: 2026-07-08

  • Last Updated:

  • Address: 632 E 78th St, Los Angeles, CA 90001

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}