Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 100% Leased Fourplex Near Google Data Center

Executive Summary

Prime investment opportunity that won't last long! This turnkey Class-A fourplex built in 2023, is located in Venus' highly sought-after Heritage Hills neighborhood, zoned to highly rated Midlothian Schools. Ideally situated just 30 minutes from both Dallas and Fort Worth, this fully stabilized opportunity features four units, a larger 3-bed 2-bath flat on the ground floor, a modern 2-bed 2-bath flat on the second floor and two townhouse-style 2-bed 1.5-bath units. Each unit has a dedicated one-car garage. The interiors boast high-end finishes throughout, including granite kitchen countertops with a tiled backsplash, recessed and pendant lighting over the breakfast bar, upscale wood-look plank tile flooring, upgraded carpet, and a luxurious walk-in master shower. All units are currently leased to long-term tenants at $1,795, $1,695, $1,595, and $1,495 per month, respectively, supported by a strong operating history, a low 2.4% tax rate, and affordable HOA dues of $ 1,500 per year. With major economic drivers such as the $1.6B Google Data Centers project and two nearby hospitals, plus excellent property management in place and willing to stay on, this asset is primed for continued growth. Ask about available DSCR financing with a 10-year interest-only option to maximize your cash flow.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $109,359 $22.37
Other Income - -
Vacancy Loss $3,331 $0.68
Effective Gross Income $106,028 $21.69
Taxes $27,480 $5.62
Operating Expenses $17,706 $3.62
Total Expenses $45,185 $9.24
Net Operating Income $60,843 $12.44

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $109,359
Annual Per SF $22.37
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $3,331
Annual Per SF $0.68
Effective Gross Income (CAD)
Annual $106,028
Annual Per SF $21.69
Taxes (CAD)
Annual $27,480
Annual Per SF $5.62
Operating Expenses (CAD)
Annual $17,706
Annual Per SF $3.62
Total Expenses (CAD)
Annual $45,185
Annual Per SF $9.24
Net Operating Income (CAD)
Annual $60,843
Annual Per SF $12.44

Property Facts

Price $1,156,467 CAD
Price Per Unit $289,117 CAD
Sale Type Investment
Cap Rate 5.26%
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class C
Lot Size 0.20 AC
Building Size 4,889 SF
Average Occupancy 100%
No. Stories 2
Year Built 2023

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2 1 $2,486 CAD 1,347
2+2 1 $2,348 CAD 1,274
2+1.5 2 $2,209 CAD 1,134
Not walkable
10/100
Exceptionally drivable
100/100
Not bikeable
10/100

Property Taxes

Property Taxes

Parcel Number
284034
Land Assessment
$125,356 CAD
Improvements Assessment
$998,033 CAD
Total Assessment
$1,123,388 CAD
Annual Taxes
$27,480 CAD ($5.62 CAD/SF)
Tax Year
2025
  • Listing ID: 39537764

  • Date on Market: 2026-02-22

  • Last Updated:

  • Address: 640 Fallow Dr, Venus, TX 76084

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}