Log In/Sign Up
Your email has been sent.
Sloan Garden Apartments 6403 Sloan St 18 Unit Apartment Building $4,306,208 CAD ($239,234 CAD/Unit) 5.01% Cap Rate Houston, TX 77087
Investment Highlights
- Frame up remodel started 2020 and finished in 2022
- Easy access to 610 Loop, I-45, Hobby Airport and Downtown
- Will consider Owner Financing with 40% down and interest only financing.
- Central HVAC, Quarts Counters, Tile Backsplash, LVT Flooring, Shaker cabinets, Stainless steel appliances and fixtures
- Gated community, on-site maintenance personnel, Laundry room
- 100% Occupied
Executive Summary
100% Occupied. 18-unit gated community fully renovated down to the frame. Each unit has two bedrooms, central HVAC, insulated windows, Quartz counters, tile backsplash, LVT flooring throughout, and on-site maintenance personnel. Centrally located with easy access to 610 and I-45. Each unit comes with a full-size refrigerator. Community laundry room.
Data Room Click Here to Access
Financial Summary (Actual - 2022) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$361,968
|
$23.94
|
| Other Income |
$9,843
|
$0.65
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$371,810
|
$24.59
|
| Taxes |
$38,961
|
$2.58
|
| Operating Expenses |
$119,640
|
$7.91
|
| Total Expenses |
$158,601
|
$10.49
|
| Net Operating Income |
$213,209
|
$14.10
|
Financial Summary (Actual - 2022)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $361,968 |
| Annual Per SF | $23.94 |
| Other Income (CAD) | |
|---|---|
| Annual | $9,843 |
| Annual Per SF | $0.65 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $371,810 |
| Annual Per SF | $24.59 |
| Taxes (CAD) | |
|---|---|
| Annual | $38,961 |
| Annual Per SF | $2.58 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $119,640 |
| Annual Per SF | $7.91 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $158,601 |
| Annual Per SF | $10.49 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $213,209 |
| Annual Per SF | $14.10 |
Property Facts
| Price | $4,306,208 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $239,234 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.49 AC |
| Cap Rate | 5.01% | Building Size | 15,120 SF |
| Gross Rent Multiplier | 11.83 | Average Occupancy | 100% |
| No. Units | 18 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1970/2021 |
| Property Subtype | Apartment | Parking Ratio | 1.39/1,000 SF |
| Zoning | None - No zoning in Houston TX | ||
| Price | $4,306,208 CAD |
| Price Per Unit | $239,234 CAD |
| Sale Type | Investment |
| Cap Rate | 5.01% |
| Gross Rent Multiplier | 11.83 |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.49 AC |
| Building Size | 15,120 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1970/2021 |
| Parking Ratio | 1.39/1,000 SF |
| Zoning | None - No zoning in Houston TX |
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- Courtyard
- Laundry Facilities
- Gated
- Maintenance on site
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 18 | $1,692 CAD | 900 |
1 1
Property Taxes
| Parcel Number | 0590860570015 | Total Assessment | $1,755,472 CAD (2025) |
| Land Assessment | $110,175 CAD (2025) | Annual Taxes | $38,961 CAD ($2.58 CAD/SF) |
| Improvements Assessment | $1,645,297 CAD (2025) | Tax Year | 2022 |
Property Taxes
Parcel Number
0590860570015
Land Assessment
$110,175 CAD (2025)
Improvements Assessment
$1,645,297 CAD (2025)
Total Assessment
$1,755,472 CAD (2025)
Annual Taxes
$38,961 CAD ($2.58 CAD/SF)
Tax Year
2022
Contact
-
Mark Dimas -
Mark Dimas Team
1 of 46
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Sloan Garden Apartments | 6403 Sloan St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.