Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

6464 Brentwood Stair Rd 12,440 SF 4-Star Office Building Fort Worth, TX 76112 $2,623,628 CAD ($210.90 CAD/SF) 8.06% Cap Rate

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Building Class & Condition - A well-cared for Class-A building with slate of renovations performed in 2016, 2018, and 2019.
  • 2018 - New TPO Roof with R-30 Insulation
  • 2019-2020 - New fire and access control systems, landscape w/ irrigation and fencing, all new surfaces
  • 2016 - New Elevators & ADA Restrooms
  • 2019 - Full Energy Efficiency Updates including LED Lighting Retrofit, New HVAC with Economizers, and more

EXECUTIVE SUMMARY

6464 Brentwood Stair is an excellent stabilized investment opportunity. The building is well-cared for, and was fully renovated between 2016-2020. The building is 100% occupied to an A+ Credit Tenant with net assets of $157,122,519 as of 2022 and a 2023 operating budget of over $131,000,000. The property is well-located on I-820 and I-30, with over 250k VPD’s per day in a highly populated area with 226,666 population in a 5-mile radius. In short - this is an excellent stabilized investment that offers an extraordinarily strong tenant, and a hedge against inflation with 3% annual bumps.
Building Class & Condition - A well-cared for Class-A building with slate of renovations performed in 2016, 2018, and 2019. In 2016, a new elevator was installed along with new exterior doors and new ADA compliant bathrooms were installed, along with other ADA compliance upgrades. In 2018, a brand-new roof with R-30 insulation was installed, making this roof energy efficient. In 2019, LED's were retrofit for every light in the building, a new HVAC systems with economizers was installed. In addition, the entire parking lot was resurfaced and restriped, new landscaping and irrigation was installed along with new parking lot fencing, and the inside of the building was completely resurfaced and painted. Two new break rooms were added, new flooring was installed in 100% of the building along with new doors and hardware, alarm and access control, and new signs.
Value Add Opportunity - The sale includes a 1/2 AC parcel at the back of the property that's currently a grassy lawn and could be developed with additional office space or potentially rezoned as residential to become part of the appurtunant residential neighborhood to the west.
100% Occupancy - The property is 100% Occupied with an A+ credit tenant that has operated since 1915 – ACH Child and Family Services. The tenants website is found here: ACHservices.org/about. As of the 2022 public report, ACH’s net assets were $157,122,519; its 2023 operating budget is $131,167,144. The company is a 501(c)(3) public charity that derives 83% of its funding from State contracts, and provides critical support to children and families.
Exceptional Location - Centrally and extraordinarily well-located in the DFW metroplex, sitting just off the intersection of Interstate 820 and Interstate 30 in East Fort Worth, the property rests at the center of 2 major arteries that move hundreds of thousands of vehicles per day (VPD) around the 4th largest metropolitan area in the US. Per the Texas Department of Transportation (TXDOT), Interstate 30 sees 139,986 VPD, Interstate 820 sees 115,563 VPD, and Brentwood Stair itself saw 13,184 VPD in 2022, increasing to 14,812 in 2023.
Highly Populated - Exceptional demographics with population of 16,653 within 1 mile, 75,266 within 3 miles, and 226,666 within 5 miles, with an average age of 36-37, and an average of 2% annual population growth forecasted between 2023-2026. (Per CoStar)

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual -
Annual Per SF -
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual -
Annual Per SF -
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Sale Type
Investment
Property Type
Office
Building Size
12,440 SF
Building Class
A
LoopNet Rating
4 Star
Year Built/Renovated
1974/2020
Price
$2,623,628 CAD
Price Per SF
$210.90 CAD
Cap Rate
8.06%
NOI
$211,503 CAD
Tenancy
Single
Building Height
2 Stories
Typical Floor Size
5,870 SF
Building FAR
0.19
Lot Size
1.48 AC
Zoning
E - Neighborhood Commercial
Parking
49 Spaces (4.17 Spaces per 1,000 SF Leased)

AMENITIES

  • Controlled Access
  • Fenced Lot
  • Security System
  • Signage
  • Storage Space
  • Monument Signage
  • Air Conditioning

MAJOR TENANTS Click Here to Access

  • TENANT
  • INDUSTRY
  • SF OCCUPIED
  • RENT/SF
  • LEASE TYPE
  • LEASE END
  • All Church Home
  • Services
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
TENANT INDUSTRY SF OCCUPIED RENT/SF LEASE TYPE LEASE END
All Church Home Services 99,999 SF $9.99 Lorem Ipsum Jan 0000

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 07050836
  • 04675908
Land Assessment
$275,627 CAD
Improvements Assessment
$703,603 CAD
Total Assessment
$979,230 CAD
  • Listing ID: 33576335

  • Date on Market: 2024-10-19

  • Last Updated:

  • Address: 6464 Brentwood Stair Rd, Fort Worth, TX 76112

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}