Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Country Cove Apartments 647 Buena Vista St 27 Unit Apartment Building $1,675,347 CAD ($62,050 CAD/Unit) 8.03% Cap Rate Mount Morris, MI 48458

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Central Location
  • High Historic Occupancy
  • On Site Maintenance

Executive Summary

Marcus & Millichap is pleased to present Country Cove Apartments, a well maintained 27-unit community consisting of one-bedroom, one bathroom units averaging 602 square feet. The property maintains strong historic occupancy with many long-term tenants, offering dependable in place cash flow. All utilities, including water, sewer, electricity, and gas are master-metered and currently paid by ownership, creating immediate upside through RUBS implementation or re-metering. Additional rent increases can further offset utility expenses and enhance returns. Country Cove has received significant recent capital improvements, including new boilers, a major boiler upgrade in 2018, new electrical panels in 2019, LED security lighting in 2023, new common area carpet in 2023, and new water heaters in 2025. One of the main roofs was replaced within
the last five years. The property also features an on-site laundry facility with owner operated machines for additional income. Centrally located near the W. Mount Morris Rd. and N. Saginaw St. intersection, the property offers a walkable downtown setting close to police and fire stations, schools, retail, and interstate access. Country Cove presents investors with a stable, well maintained asset and clear value-add potential.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,675,347 CAD
Price Per Unit $62,050 CAD
Sale Type Investment
Cap Rate 8.03%
Gross Rent Multiplier 4.94
No. Units 27
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.78 AC
Building Size 15,360 SF
Average Occupancy 96%
No. Stories 3
Year Built/Renovated 1974/2020
Parking Ratio 2.28/1,000 SF
Zoning CM

Amenities

Unit Amenities

  • Air Conditioning
  • Microwave
  • Heating
  • Refrigerator
  • Oven

Site Amenities

  • 24 Hour Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Smoke Free
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 27 $1,121 CAD 600 - 625

Property Taxes

Property Taxes

Parcel Number
57-12-527-005
Land Assessment
$0 CAD (2025)
Improvements Assessment
$0 CAD (2025)
Total Assessment
$662,081 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026 Payable 2026
  • Listing ID: 39557729

  • Date on Market: 2026-02-24

  • Last Updated:

  • Address: 647 Buena Vista St, Mount Morris, MI 48458

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}