Log In/Sign Up
Your email has been sent.
667-669 N Boyle Ave 6 Unit Apartment Building $1,465,065 CAD ($244,178 CAD/Unit) 6.01% Cap Rate Los Angeles, CA 90033
Investment Highlights
- Priced Above a 6.00% CAP Rate
- Approximately 46% Rental Upside
- Parking for Each Unit
- Mostly Two-Bedroom Units
- Located in Boyle Heights
Executive Summary
669 N. Boyle Avenue is a 6-unit apartment complex located in Boyle Heights. The property consists of two separate structures: one structure built in 1901, and the other one built in 1966. The unit composition includes two (2) one-bedroom units and four (4) two-bedroom units spread across 4,598 rentable square feet. The assets are near Cesar Chavez Avenue and within close proximity to multiple freeways and Prospect Park.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$144,153
|
$31.35
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$1,441
|
$0.31
|
| Effective Gross Income |
$142,711
|
$31.04
|
| Taxes |
$17,581
|
$3.82
|
| Operating Expenses |
$37,028
|
$8.05
|
| Total Expenses |
$54,609
|
$11.88
|
| Net Operating Income |
$88,102
|
$19.16
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $144,153 |
| Annual Per SF | $31.35 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $1,441 |
| Annual Per SF | $0.31 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $142,711 |
| Annual Per SF | $31.04 |
| Taxes (CAD) | |
|---|---|
| Annual | $17,581 |
| Annual Per SF | $3.82 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $37,028 |
| Annual Per SF | $8.05 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $54,609 |
| Annual Per SF | $11.88 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $88,102 |
| Annual Per SF | $19.16 |
Property Facts
| Price | $1,465,065 CAD | Building Class | C |
| Price Per Unit | $244,178 CAD | Lot Size | 0.11 AC |
| Sale Type | Investment | Building Size | 4,598 SF |
| Cap Rate | 6.01% | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.16 | No. Stories | 2 |
| No. Units | 6 | Year Built/Renovated | 1901/1967 |
| Property Type | Multifamily | Parking Ratio | 1.3/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | LARD1.5 | ||
| Price | $1,465,065 CAD |
| Price Per Unit | $244,178 CAD |
| Sale Type | Investment |
| Cap Rate | 6.01% |
| Gross Rent Multiplier | 10.16 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 4,598 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1901/1967 |
| Parking Ratio | 1.3/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LARD1.5 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $1,965 CAD | 600 |
| 2+1 | 4 | $2,020 CAD | 850 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5174-004-021 | Total Assessment | $1,287,111 CAD |
| Land Assessment | $772,267 CAD | Annual Taxes | $17,581 CAD ($3.82 CAD/SF) |
| Improvements Assessment | $514,845 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
5174-004-021
Land Assessment
$772,267 CAD
Improvements Assessment
$514,845 CAD
Total Assessment
$1,287,111 CAD
Annual Taxes
$17,581 CAD ($3.82 CAD/SF)
Tax Year
2025
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
667-669 N Boyle Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.