Log In/Sign Up
Your email has been sent.
677 Ellis St 14 Unit Apartment Building $3,838,780 CAD ($274,199 CAD/Unit) 5.71% Cap Rate San Francisco, CA 94109
INVESTMENT HIGHLIGHTS
- Turnkey Condition: 14 total studio units—11 fully renovated plus 3 newly constructed ADUs
- Central San Francisco Location: Situated in the Civic Center corridor, near public transit, downtown employers, and neighborhood amenities.
- Attractive Tenant Amenities: Includes in-building laundry, supporting tenant satisfaction and retention.
EXECUTIVE SUMMARY
Marcus & Millichap is pleased to present 677 Ellis Street a 14 unit turnkey multifamily investment in a central San Francisco location near the Civic Center and Downtown corridors. The property consists of 14 studio units - 11 renovated original units and 3 newly constructed ADU's along with in-building laundry and updated interiors. Situated in a dense, transit-rich area with close proximity to major employers, public transportation, and city services, the building provides reliable income today with long-term appreciation potential. This is an excellent opportunity for an investor seeking stabilized operations in a well-located, value-conscious San Francisco submarket.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$351,867
|
$49.93
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$351,867
|
$49.93
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $351,867 |
| Annual Per SF | $49.93 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $351,867 |
| Annual Per SF | $49.93 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $3,838,780 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $274,199 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 5.71% | Building Size | 7,047 SF |
| No. Units | 14 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 1908 |
| Property Subtype | Apartment | ||
| Zoning | RC4, San Francisco | ||
| Price | $3,838,780 CAD |
| Price Per Unit | $274,199 CAD |
| Sale Type | Investment |
| Cap Rate | 5.71% |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 7,047 SF |
| No. Stories | 4 |
| Year Built | 1908 |
| Zoning | RC4, San Francisco |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Tile Floors
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
- Quartz Countertops
SITE AMENITIES
- 24 Hour Access
- Public Transportation
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 14 | - | 500 |
1 1
Walk Score®
Walker's Paradise (99)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (92)
PROPERTY TAXES
| Parcel Number | 0335-018 | Improvements Assessment | $1,918,637 CAD (2025) |
| Land Assessment | $2,371,956 CAD (2025) | Total Assessment | $4,295,610 CAD (2025) |
PROPERTY TAXES
Parcel Number
0335-018
Land Assessment
$2,371,956 CAD (2025)
Improvements Assessment
$1,918,637 CAD (2025)
Total Assessment
$4,295,610 CAD (2025)
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
677 Ellis St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.