Log In/Sign Up
Your email has been sent.
The Forneaux Apartments 681 Shatto Pl 30 Unit Apartment Building $8,187,860 CAD ($272,929 CAD/Unit) 5.93% Cap Rate Los Angeles, CA 90005



INVESTMENT HIGHLIGHTS
- 22 of the 30 units have been extensively renovated
- Going in Cap Rate of 5.63% with upside to 6.56%
- Excellent Korea Town location with a walk score of 97 - Walkers Paradise
- Tastefully renovated building with lots and charm and spacious units
EXECUTIVE SUMMARY
The Mogharebi Group is pleased to present The Forneaux, a 30-unit multifamily community located in the dynamic Koreatown submarket of Los Angeles. This unique offering provides a buyer with a near-turnkey apartment building. Twenty-two of the 30 units have been turned along with the common areas, offering a plug-and-play approach.
Built in 1923, The Forneaux features an efficient and highly desirable unit mix. Twenty-four studios (80%), averaging approximately 500 square feet, and six one-bedroom/one-bath units (20%), averaging around 650 square feet, comprise the improvements, which are +/—24,642 square feet situated on +/—square feet of land.
The Forneaux has consistently proven to achieve above market rents, in comparison to other similar apartment buildings, due to its attention to detail, high-end finishes, charm, location, and excellent management. Tenants have shown that they are willing to pay more for a unit that feels like a home and want a unique creative living space.
Ideally situated in the rapidly evolving Koreatown submarket, The Forneaux lies just south of Wilshire Blvd and one block east of Vermont Ave. Its central location is within a two-minute walk of the Wilshire/Vermont Metro Station. With excellent access to Hollywood, Silver Lake, and Echo Park, residents benefit from proximity to major employment centers, retail corridors, and cultural and entertainment destinations throughout the city.
Built in 1923, The Forneaux features an efficient and highly desirable unit mix. Twenty-four studios (80%), averaging approximately 500 square feet, and six one-bedroom/one-bath units (20%), averaging around 650 square feet, comprise the improvements, which are +/—24,642 square feet situated on +/—square feet of land.
The Forneaux has consistently proven to achieve above market rents, in comparison to other similar apartment buildings, due to its attention to detail, high-end finishes, charm, location, and excellent management. Tenants have shown that they are willing to pay more for a unit that feels like a home and want a unique creative living space.
Ideally situated in the rapidly evolving Koreatown submarket, The Forneaux lies just south of Wilshire Blvd and one block east of Vermont Ave. Its central location is within a two-minute walk of the Wilshire/Vermont Metro Station. With excellent access to Hollywood, Silver Lake, and Echo Park, residents benefit from proximity to major employment centers, retail corridors, and cultural and entertainment destinations throughout the city.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $8,187,860 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $272,929 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.25 AC |
| Cap Rate | 5.93% | Building Size | 24,642 SF |
| Gross Rent Multiplier | 9.97 | Average Occupancy | 100% |
| No. Units | 30 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1923 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | LAR5 - 0500 - 5 Or More Apts or Units | ||
| Price | $8,187,860 CAD |
| Price Per Unit | $272,929 CAD |
| Sale Type | Investment |
| Cap Rate | 5.93% |
| Gross Rent Multiplier | 9.97 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.25 AC |
| Building Size | 24,642 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1923 |
| Opportunity Zone |
Yes |
| Zoning | LAR5 - 0500 - 5 Or More Apts or Units |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Heating
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Freezer
- Window Coverings
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Property Manager on Site
- Gated
- Gas Range
- Online Services
- Public Transportation
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 24 | $2,493 CAD | 450 |
| 1+1 | 6 | $2,917 CAD | 650 |
1 1
Walk Score®
Walker's Paradise (97)
Transit Score®
Excellent Transit (80)
Bike Score®
Very Bikeable (70)
PROPERTY TAXES
| Parcel Number | 5077-010-010 | Improvements Assessment | $1,919,700 CAD (2025) |
| Land Assessment | $3,338,616 CAD (2025) | Total Assessment | $5,258,316 CAD (2025) |
PROPERTY TAXES
Parcel Number
5077-010-010
Land Assessment
$3,338,616 CAD (2025)
Improvements Assessment
$1,919,700 CAD (2025)
Total Assessment
$5,258,316 CAD (2025)
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Forneaux Apartments | 681 Shatto Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
