Log In/Sign Up
Your email has been sent.
6860 Delaware St - 6860 Delaware Street, Merrillville, IN 46410 4 Unit Apartment Building Offered at $619,140 CAD at a 6.99% Cap Rate Merrillville, IN 46410



EXECUTIVE SUMMARY
Discover an excellent investment or owner-occupant opportunity at 6860 Delaware St in Merrillville, IN—a well-maintained 4-unit property featuring one spacious 3-bed/1.5-bath unit and three 1-bed/1-bath units. Situated on a sizeable 0.48-acre lot with 4,159 sq ft of building space, this asset offers stable income, strong tenant history, and efficient utility management, with tenants paying their own gas and electric while the owner covers water, sewer, and trash. With comfortable layouts, individual heating systems, and a convenient location in Lake County, this property is ideal for an investor seeking cash flow or an owner-occupant looking to live on-site while generating rental income.
Based on the property's financials, 6860 Delaware St demonstrates strong cash-flow potential with gross annual rents of $56,170, supplemented by $696 in laundry income, bringing total scheduled income to $54,620 after a standard 4% vacancy adjustment. Operating expenses total $24,490, which include essential owner-paid utilities such as water, sewer, and trash, along with lawn/snow care, maintenance, and management. After expenses, the property produces a solid pro forma NOI of $34,760, reflecting an attractive 7.74% cap rate at the asking price. This performance, combined with tenant-paid gas and electric, positions the asset as a reliable, income-generating investment with strong operational efficiency and minimal exposure to utility cost fluctuations.
Based on the property's financials, 6860 Delaware St demonstrates strong cash-flow potential with gross annual rents of $56,170, supplemented by $696 in laundry income, bringing total scheduled income to $54,620 after a standard 4% vacancy adjustment. Operating expenses total $24,490, which include essential owner-paid utilities such as water, sewer, and trash, along with lawn/snow care, maintenance, and management. After expenses, the property produces a solid pro forma NOI of $34,760, reflecting an attractive 7.74% cap rate at the asking price. This performance, combined with tenant-paid gas and electric, positions the asset as a reliable, income-generating investment with strong operational efficiency and minimal exposure to utility cost fluctuations.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $619,140 CAD | Property Type | Multifamily |
| Price Per Unit | $154,785 CAD | Building Size | 5,029 SF |
| Sale Type | Investment | No. Stories | 2 |
| Cap Rate | 6.99% | Year Built | 1965 |
| No. Units | 4 |
| Price | $619,140 CAD |
| Price Per Unit | $154,785 CAD |
| Sale Type | Investment |
| Cap Rate | 6.99% |
| No. Units | 4 |
| Property Type | Multifamily |
| Building Size | 5,029 SF |
| No. Stories | 2 |
| Year Built | 1965 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+1.5 | 1 | - | - |
| 1+1 | 3 | - | - |
1 1
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
6860 Delaware St - 6860 Delaware Street, Merrillville, IN 46410
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
