Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Two units; Vacation rental; No HOA; Seller Financing at below market interest rate
  • Amazing opportunity for savvy investor or owner occupant looking to build long term equity.

Executive Summary

5.99% (6.02% APR) Seller Financing with 20% down payment; 6.50% (6.53% APR) with 10% down payment. Two-unit Vacation Rental property, Townhome with NO HOA, in Old Town Scottsdale directly accross from Hotel Valley Ho. NO HOA = no short term rental restrictions okay. 2021 build, nearly new 4-level townhome in the heart of old town Scottsdale! Level 1: Full studio suite & private bathroom and seperate entrance can be rented separately from main unit or with the main unit depending on guest size; attached garage. Levels 2, 3 and 4 are the main unit. Level 2: Living room, high-end kitchen, half bath & walk-out covered patio. Level 3: Master suite & 2nd bedroom, 2 full baths. Level 4: Wet bar, small game area, large rooftop deck. Use the entire property to generate income or live in the main home & rent out the lower-level studio to offset expenses (short-term vacation rental could cover as much as half your monthly payment). Located across the street just east of the iconic Hotel Valley Ho. Amazing opportunity for savvy investor or owner occupant looking to build long term equity. No HOA. short-term rentals allowed for any duration.

Attachments

flexmls listing

Financial Summary (Actual - 2023)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $137,800 $68.56
Other Income - -
Vacancy Loss - -
Effective Gross Income $137,800 $68.56
Taxes $2,756 $1.37
Operating Expenses $16,536 $8.23
Total Expenses $19,292 $9.60
Net Operating Income $118,508 $58.96

Financial Summary (Actual - 2023)

Gross Rental Income (CAD)
Annual $137,800
Annual Per SF $68.56
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $137,800
Annual Per SF $68.56
Taxes (CAD)
Annual $2,756
Annual Per SF $1.37
Operating Expenses (CAD)
Annual $16,536
Annual Per SF $8.23
Total Expenses (CAD)
Annual $19,292
Annual Per SF $9.60
Net Operating Income (CAD)
Annual $118,508
Annual Per SF $58.96

Property Facts

Price $1,998,100 CAD
Price Per Unit $999,050 CAD
Sale Type Investment
Cap Rate 5.93%
Sale Condition Lease Option
Gross Rent Multiplier 14.75
No. Units 2
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Townhome
Building Class C
Lot Size 0.05 AC
Building Size 2,010 SF
No. Stories 3
Year Built 2021
Parking Ratio 2/1,000 SF
Opportunity Zone Yes
Zoning residential - residential

Amenities

Unit Amenities

  • Air Conditioning
  • Balcony
  • Granite Countertops
  • Hardwood Floors
  • Views
  • Deck
  • Double Pane Windows

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2.5 1 $10,335 CAD 1,510
Studios 1 $3,445 CAD 500
Moderately walkable
70/100
Moderately drivable
60/100
Limited public transit
30/100
Exceptionally bikeable
90/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 130-11-503
  • 130-11-504
  • 130-11-505
Land Assessment
$0 CAD (2025)
Improvements Assessment
$0 CAD (2025)
Total Assessment
$353,927 CAD (2025)
Annual Taxes
$2,756 CAD ($1.37 CAD/SF)
Tax Year
2023
  • Listing ID: 32213542

  • Date on Market: 2024-06-21

  • Last Updated:

  • Address: 6900 East 1st Ave, Scottsdale, AZ 85251

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}