Log In/Sign Up
Your email has been sent.
701 S. Felts Road Buildings A&B 701 S Felts Rd 7 Unit Apartment Building $4,006,454 CAD ($572,351 CAD/Unit) 5.10% Cap Rate Spokane Valley, WA 99206
Executive Summary
BRAND NEW 7-unit multifamily property in a quiet Spokane Valley neighborhood! One 4-plex and a triplex make up the seven units, with each unit offering 3 bedrooms, 2.5 baths, and 1455 s.f. of living space. The modern design features many upgrades including stainless appliance package, durable LVP flooring, white shaker cabinetry w/ soft close drawers, and granite counters throughout. The excellent location and luxury feel of the units is sure to attract high quality tenants. One unit is fully furnished and grossing $3300/mo as an Airbnb. Each unit has an attached 1-car garage, and there are three additional detached garages for extra income potential.
Financial Summary (Pro Forma - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$256,114
|
$25.15
|
| Other Income |
$28,032
|
$2.75
|
| Vacancy Loss |
$14,207
|
$1.39
|
| Effective Gross Income |
$269,939
|
$26.50
|
| Taxes |
$20,881
|
$2.05
|
| Operating Expenses |
$44,174
|
$4.34
|
| Total Expenses |
$65,055
|
$6.39
|
| Net Operating Income |
$204,883
|
$20.12
|
Financial Summary (Pro Forma - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $256,114 |
| Annual Per SF | $25.15 |
| Other Income (CAD) | |
|---|---|
| Annual | $28,032 |
| Annual Per SF | $2.75 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $14,207 |
| Annual Per SF | $1.39 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $269,939 |
| Annual Per SF | $26.50 |
| Taxes (CAD) | |
|---|---|
| Annual | $20,881 |
| Annual Per SF | $2.05 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $44,174 |
| Annual Per SF | $4.34 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $65,055 |
| Annual Per SF | $6.39 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $204,883 |
| Annual Per SF | $20.12 |
Property Facts
| Price | $4,006,454 CAD | Apartment Style | Townhome |
| Price Per Unit | $572,351 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.65 AC |
| Cap Rate | 5.10% | Building Size | 10,185 SF |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2024 |
| Property Subtype | Apartment | ||
| Zoning | R-3 | ||
| Price | $4,006,454 CAD |
| Price Per Unit | $572,351 CAD |
| Sale Type | Investment |
| Cap Rate | 5.10% |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.65 AC |
| Building Size | 10,185 SF |
| No. Stories | 2 |
| Year Built | 2024 |
| Zoning | R-3 |
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Stainless Steel Appliances
- Range
- Tub/Shower
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 7 | $3,049 CAD | 1,455 |
1 1
Property Taxes
| Parcel Number | 45201.1326 | Total Assessment | $2,447,784 CAD (2025) |
| Land Assessment | $274,538 CAD (2025) | Annual Taxes | $20,881 CAD ($2.05 CAD/SF) |
| Improvements Assessment | $2,173,246 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
45201.1326
Land Assessment
$274,538 CAD (2025)
Improvements Assessment
$2,173,246 CAD (2025)
Total Assessment
$2,447,784 CAD (2025)
Annual Taxes
$20,881 CAD ($2.05 CAD/SF)
Tax Year
2024
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
701 S. Felts Road Buildings A&B | 701 S Felts Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.