Log In/Sign Up
Your email has been sent.
WA State DSHS | 3.23% Interest Assumable Loan 7113 W Okanogan Pl 21,229 SF Office Building Kennewick, WA 99336 $8,773,357 CAD ($413.27 CAD/SF) 7.16% Cap Rate



INVESTMENT HIGHLIGHTS
- Washington State Government Guarantee | 5-Year Lease
- Attractive 3.23% Assumable Financing | 9.22% Cash-on-Cash Return Year 1
- 2020 Construction | Built-to-Suit
- High-Growth Submarket | Strong Rent Growth (33%)
- Recession Proof | Essential Government Tenant
- Large 2.72 Acre Lot with Ample Parking
EXECUTIVE SUMMARY
Marcus & Millichap’s Brown Retail Group has been selected to exclusively market for sale the Washington State Department of Social and Health Services (DSHS) facility located in Kennewick, WA, one of the fastest-growing submarkets in Eastern Washington. The property features a 10-year modified gross lease signed in 2020 with approximately 5 years remaining, guaranteed by the State of Washington (Fitch: AA+), providing investors with one of the strongest credit-backed income streams available in the market. The lease includes one renewal option at fair market rent, ensuring income growth aligned with inflation and rising costs. The property features highly attractive assumable financing at a 3.23% interest rate, resulting in a 9.22% cash-on-cash return in Year 1, with the approximately $3.774 million loan representing ~60% LTV and featuring 30-year amortization with 11 years of term remaining (maturing in 2036). The Department of Social and Health Services (DSHS) is a mission-critical arm of the Washington State government, with demand for its services often increasing during economic downturns, offering investors a recession-resilient income stream backed by essential government services. Originally constructed in 2020 as a build-to-suit for DSHS, the property has been continuously occupied since completion and is customized to its operational needs, ensuring long-term commitment to this location. The property is situated on 2.72 acres with approximately 85 parking stalls, providing abundant parking and site functionality for DSHS and any future office or service user. Within a 5-mile radius, the population has increased 16% since 2015 and rental rates have risen 33% cumulatively over the past decade (per CoStar), reflecting strong market fundamentals and sustained demand for quality assets. The property serves a community of approximately 162,170 residents within a 5-mile radius, with average household income exceeding $105,000 per year. Washington State offers the added benefit of being an income tax free state, enhancing investor returns and providing a tax efficient investment environment.
PROPERTY FACTS
Sale Type
Investment
Property Type
Office
Building Size
21,229 SF
Building Class
A
Year Built
2020
Price
$8,773,357 CAD
Price Per SF
$413.27 CAD
Cap Rate
7.16%
NOI
$628,560 CAD
Tenancy
Single
Building Height
1 Story
Typical Floor Size
21,229 SF
Building FAR
0.18
Lot Size
2.72 AC
Opportunity Zone
Yes
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE END
- Department of Social Heath Services
- Administrative and Support Services
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE END | ||
| Department of Social Heath Services | Administrative and Support Services | - | - | - |
1 1
1 of 5
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
WA State DSHS | 3.23% Interest Assumable Loan | 7113 W Okanogan Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
