Log In/Sign Up
Your email has been sent.
Cheap Rentals 716 Robinson St 5 Unit Apartment Building $180,548 CAD ($36,110 CAD/Unit) 19.16% Cap Rate Danville, IL 61832
Executive Summary
Great Mini Package!!
Duplex and house on one parcel, and duplex on another. Total of 5 units. 4 x 2bed/1bath units and 1 x 1bed/1bath unit. Tons of potential. PROPERTY WILL GENERATE A 19%+ NET RETURN ON INVESTMENT!! OVER 60K IN VALUE ADD!!! Units are rent ready. One of 2bed units just rented for $750/month. Steal this property for cheap before all units are occupied.
Property management and financing is available.
Duplex and house on one parcel, and duplex on another. Total of 5 units. 4 x 2bed/1bath units and 1 x 1bed/1bath unit. Tons of potential. PROPERTY WILL GENERATE A 19%+ NET RETURN ON INVESTMENT!! OVER 60K IN VALUE ADD!!! Units are rent ready. One of 2bed units just rented for $750/month. Steal this property for cheap before all units are occupied.
Property management and financing is available.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$55,874
|
$12.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$55,874
|
$12.99
|
| Taxes |
$1,618
|
$0.38
|
| Operating Expenses |
$16,996
|
$3.95
|
| Total Expenses |
$18,614
|
$4.33
|
| Net Operating Income |
$37,260
|
$8.67
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $55,874 |
| Annual Per SF | $12.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $55,874 |
| Annual Per SF | $12.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $1,618 |
| Annual Per SF | $0.38 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $16,996 |
| Annual Per SF | $3.95 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $18,614 |
| Annual Per SF | $4.33 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $37,260 |
| Annual Per SF | $8.67 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $903.43 CAD | - |
| 1+1 | 1 | $764.44 CAD | - |
| 2+1 | 2 | $1,042 CAD | - |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 23-05-302-042 | Total Assessment | $14,272 CAD (2025) |
| Land Assessment | $1,972 CAD (2025) | Annual Taxes | $1,618 CAD ($0.38 CAD/SF) |
| Improvements Assessment | $12,300 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
23-05-302-042
Land Assessment
$1,972 CAD (2025)
Improvements Assessment
$12,300 CAD (2025)
Total Assessment
$14,272 CAD (2025)
Annual Taxes
$1,618 CAD ($0.38 CAD/SF)
Tax Year
2026
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Cheap Rentals | 716 Robinson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.