Log In/Sign Up
Your email has been sent.
Cheap Rentals 716 Robinson St 5 Unit Apartment Building $184,406 CAD ($36,881 CAD/Unit) 19.16% Cap Rate Danville, IL 61832
Executive Summary
Great Mini Package!!
Duplex and house on one parcel, and duplex on another. Total of 5 units. 4 x 2bed/1bath units and 1 x 1bed/1bath unit. Tons of potential. PROPERTY WILL GENERATE A 19%+ NET RETURN ON INVESTMENT!! OVER 60K IN VALUE ADD!!! Units are rent ready. One of 2bed units just rented for $750/month. Steal this property for cheap before all units are occupied.
Property management and financing is available.
Duplex and house on one parcel, and duplex on another. Total of 5 units. 4 x 2bed/1bath units and 1 x 1bed/1bath unit. Tons of potential. PROPERTY WILL GENERATE A 19%+ NET RETURN ON INVESTMENT!! OVER 60K IN VALUE ADD!!! Units are rent ready. One of 2bed units just rented for $750/month. Steal this property for cheap before all units are occupied.
Property management and financing is available.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$57,068
|
$13.27
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$57,068
|
$13.27
|
| Taxes |
$1,652
|
$0.38
|
| Operating Expenses |
$17,359
|
$4.04
|
| Total Expenses |
$19,011
|
$4.42
|
| Net Operating Income |
$38,057
|
$8.85
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $57,068 |
| Annual Per SF | $13.27 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $57,068 |
| Annual Per SF | $13.27 |
| Taxes (CAD) | |
|---|---|
| Annual | $1,652 |
| Annual Per SF | $0.38 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $17,359 |
| Annual Per SF | $4.04 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $19,011 |
| Annual Per SF | $4.42 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $38,057 |
| Annual Per SF | $8.85 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $922.74 CAD | - |
| 1+1 | 1 | $780.78 CAD | - |
| 2+1 | 2 | $1,065 CAD | - |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 23-05-302-042 | Total Assessment | $13,443 CAD (2024) |
| Land Assessment | $1,858 CAD (2024) | Annual Taxes | $1,652 CAD ($0.38 CAD/SF) |
| Improvements Assessment | $11,585 CAD (2024) | Tax Year | 2026 |
Property Taxes
Parcel Number
23-05-302-042
Land Assessment
$1,858 CAD (2024)
Improvements Assessment
$11,585 CAD (2024)
Total Assessment
$13,443 CAD (2024)
Annual Taxes
$1,652 CAD ($0.38 CAD/SF)
Tax Year
2026
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Cheap Rentals | 716 Robinson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.