Log In/Sign Up
Your email has been sent.
The Cove 7234 47th Ave NE 20 Unit Apartment Building $6,808,576 CAD ($340,429 CAD/Unit) 6.91% Cap Rate Marysville, WA 98270



Investment Highlights
- Currently operating at an attractive 6.91% in-place capitalization rate, providing immediate cash flow from day one.
- Every unit has been upgraded with an in-unit washer and dryer.
- Conveniently located near Interstate 5, State Route 529, and State Route 9.
- Multiple apartment homes have received interior renovations, enhanced resident appeal and supporting future rent growth.
- Fresh exterior paint and new monument signage.
- Abundant off-street parking.
Executive Summary
Paragon Real Estate Advisors is pleased to present the exclusive offering of The Cove, a well positioned turnkey multifamily investment opportunity located in the growing city of Marysville, Washington. The property offers investors an attractive combination of strong in-place cash flow, recent capital improvements, and continued upside in one of Snohomish County’s most resilient apartment markets.
The Cove Apartments has undergone significant interior and exterior improvements, creating an attractive, low-maintenance investment with modern amenities that continue to drive tenant demand. Several apartment homes have received complete interior renovations featuring updated finishes, while every unit benefits from the addition of an in-unit washer and dryer, a highly sought after amenity that supports premium rental rates. The property also features ample on-site parking, fresh exterior paint, and updated monument signage, further strengthening curb appeal and the overall resident experience. Currently operating at an impressive 6.91% in-place cap rate, The Cove provides investors with exceptional day-one cash flow while still offering opportunities to capture future rental growth. The property’s functional unit mix, proven operational performance, and recent capital improvements position it as a compelling acquisition for investors seeking both stability and long-term appreciation.
Strategically located in the heart of Marysville, The Cove offers residents convenient access to Interstate 5, State Route 529, and State Route 9, providing seamless connectivity throughout Snohomish County and the greater Seattle metropolitan area. Marysville continues to benefit from strong population growth, expanding infrastructure, and increasing demand for quality rental housing. With a diversified employment base, limited multifamily supply, and continued economic investment throughout the North Puget Sound region,
The Cove Apartments represents an outstanding opportunity to acquire a high-performing asset with immediate cash flow, meaningful recent improvements, and long-term investment potential
The Cove Apartments has undergone significant interior and exterior improvements, creating an attractive, low-maintenance investment with modern amenities that continue to drive tenant demand. Several apartment homes have received complete interior renovations featuring updated finishes, while every unit benefits from the addition of an in-unit washer and dryer, a highly sought after amenity that supports premium rental rates. The property also features ample on-site parking, fresh exterior paint, and updated monument signage, further strengthening curb appeal and the overall resident experience. Currently operating at an impressive 6.91% in-place cap rate, The Cove provides investors with exceptional day-one cash flow while still offering opportunities to capture future rental growth. The property’s functional unit mix, proven operational performance, and recent capital improvements position it as a compelling acquisition for investors seeking both stability and long-term appreciation.
Strategically located in the heart of Marysville, The Cove offers residents convenient access to Interstate 5, State Route 529, and State Route 9, providing seamless connectivity throughout Snohomish County and the greater Seattle metropolitan area. Marysville continues to benefit from strong population growth, expanding infrastructure, and increasing demand for quality rental housing. With a diversified employment base, limited multifamily supply, and continued economic investment throughout the North Puget Sound region,
The Cove Apartments represents an outstanding opportunity to acquire a high-performing asset with immediate cash flow, meaningful recent improvements, and long-term investment potential
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$612,519
|
$37.71
|
| Other Income |
$66,655
|
$4.10
|
| Vacancy Loss |
$30,626
|
$1.89
|
| Effective Gross Income |
$648,548
|
$39.93
|
| Taxes |
$34,070
|
$2.10
|
| Operating Expenses |
$143,984
|
$8.86
|
| Total Expenses |
$178,053
|
$10.96
|
| Net Operating Income |
$470,495
|
$28.96
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $612,519 |
| Annual Per SF | $37.71 |
| Other Income (CAD) | |
|---|---|
| Annual | $66,655 |
| Annual Per SF | $4.10 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $30,626 |
| Annual Per SF | $1.89 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $648,548 |
| Annual Per SF | $39.93 |
| Taxes (CAD) | |
|---|---|
| Annual | $34,070 |
| Annual Per SF | $2.10 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $143,984 |
| Annual Per SF | $8.86 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $178,053 |
| Annual Per SF | $10.96 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $470,495 |
| Annual Per SF | $28.96 |
Property Facts
| Price | $6,808,576 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $340,429 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.95 AC |
| Cap Rate | 6.91% | Building Size | 16,240 SF |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1967 |
| Property Subtype | Apartment | Parking Ratio | 2.16/1,000 SF |
| Zoning | MU, Marysville | ||
| Price | $6,808,576 CAD |
| Price Per Unit | $340,429 CAD |
| Sale Type | Investment |
| Cap Rate | 6.91% |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.95 AC |
| Building Size | 16,240 SF |
| No. Stories | 2 |
| Year Built | 1967 |
| Parking Ratio | 2.16/1,000 SF |
| Zoning | MU, Marysville |
Amenities
Unit Amenities
- Balcony
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 12 | $2,405 CAD | 720 |
| 2+1 | 8 | $2,773 CAD | 950 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 300528-001-042-00 | Total Assessment | $4,549,111 CAD (2026) |
| Land Assessment | $1,282,118 CAD (2026) | Annual Taxes | $34,070 CAD ($2.10 CAD/SF) |
| Improvements Assessment | $3,266,993 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
300528-001-042-00
Land Assessment
$1,282,118 CAD (2026)
Improvements Assessment
$3,266,993 CAD (2026)
Total Assessment
$4,549,111 CAD (2026)
Annual Taxes
$34,070 CAD ($2.10 CAD/SF)
Tax Year
2025
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Cove | 7234 47th Ave NE
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
