Share This Listing

Message

951 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Currently operating at an attractive 6.91% in-place capitalization rate, providing immediate cash flow from day one.
  • Every unit has been upgraded with an in-unit washer and dryer.
  • Conveniently located near Interstate 5, State Route 529, and State Route 9.
  • Multiple apartment homes have received interior renovations, enhanced resident appeal and supporting future rent growth.
  • Fresh exterior paint and new monument signage.
  • Abundant off-street parking.

Executive Summary

Paragon Real Estate Advisors is pleased to present the exclusive offering of The Cove, a well positioned turnkey multifamily investment opportunity located in the growing city of Marysville, Washington. The property offers investors an attractive combination of strong in-place cash flow, recent capital improvements, and continued upside in one of Snohomish County’s most resilient apartment markets.
The Cove Apartments has undergone significant interior and exterior improvements, creating an attractive, low-maintenance investment with modern amenities that continue to drive tenant demand. Several apartment homes have received complete interior renovations featuring updated finishes, while every unit benefits from the addition of an in-unit washer and dryer, a highly sought after amenity that supports premium rental rates. The property also features ample on-site parking, fresh exterior paint, and updated monument signage, further strengthening curb appeal and the overall resident experience. Currently operating at an impressive 6.91% in-place cap rate, The Cove provides investors with exceptional day-one cash flow while still offering opportunities to capture future rental growth. The property’s functional unit mix, proven operational performance, and recent capital improvements position it as a compelling acquisition for investors seeking both stability and long-term appreciation.
Strategically located in the heart of Marysville, The Cove offers residents convenient access to Interstate 5, State Route 529, and State Route 9, providing seamless connectivity throughout Snohomish County and the greater Seattle metropolitan area. Marysville continues to benefit from strong population growth, expanding infrastructure, and increasing demand for quality rental housing. With a diversified employment base, limited multifamily supply, and continued economic investment throughout the North Puget Sound region,
The Cove Apartments represents an outstanding opportunity to acquire a high-performing asset with immediate cash flow, meaningful recent improvements, and long-term investment potential

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $612,519 $37.71
Other Income $66,655 $4.10
Vacancy Loss $30,626 $1.89
Effective Gross Income $648,548 $39.93
Taxes $34,070 $2.10
Operating Expenses $143,984 $8.86
Total Expenses $178,053 $10.96
Net Operating Income $470,495 $28.96

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $612,519
Annual Per SF $37.71
Other Income (CAD)
Annual $66,655
Annual Per SF $4.10
Vacancy Loss (CAD)
Annual $30,626
Annual Per SF $1.89
Effective Gross Income (CAD)
Annual $648,548
Annual Per SF $39.93
Taxes (CAD)
Annual $34,070
Annual Per SF $2.10
Operating Expenses (CAD)
Annual $143,984
Annual Per SF $8.86
Total Expenses (CAD)
Annual $178,053
Annual Per SF $10.96
Net Operating Income (CAD)
Annual $470,495
Annual Per SF $28.96

Property Facts

Price $6,808,576 CAD
Price Per Unit $340,429 CAD
Sale Type Investment
Cap Rate 6.91%
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.95 AC
Building Size 16,240 SF
No. Stories 2
Year Built 1967
Parking Ratio 2.16/1,000 SF
Zoning MU, Marysville

Amenities

Unit Amenities

  • Balcony
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 12 $2,405 CAD 720
2+1 8 $2,773 CAD 950
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
300528-001-042-00
Land Assessment
$1,282,118 CAD (2026)
Improvements Assessment
$3,266,993 CAD (2026)
Total Assessment
$4,549,111 CAD (2026)
Annual Taxes
$34,070 CAD ($2.10 CAD/SF)
Tax Year
2025
  • Listing ID: 41316111

  • Date on Market: 2026-07-16

  • Last Updated:

  • Address: 7234 47th Ave NE, Marysville, WA 98270

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}