Log In/Sign Up
Your email has been sent.
Ridgewood Apartments 729-733 W Foothill Blvd 32 Unit Apartment Building $10,300,280 CAD ($321,884 CAD/Unit) 5.37% Cap Rate Monrovia, CA 91016



Investment Highlights
- Superbly Maintained 32-Unit Asset Featuring Consistent High Occupancy Levels Located in the Desirable City of Monrovia North of the 210 Freeway
- Attractive 7.40% Cash on Cash Return with Current Income, 10.03% Return with Pro Forma Income with Loan Assumption
- ±20,160 SF Pride of Ownership Asset Situated on ±44,854 SF Lot
- Favorable Debt to Assume | 2.95% Interest Only Payments until November 2030 Allows a New Investor to Cash Flow Over 6% Year-1
- Currently 5.37% Cap Rate on Current Income, 6.80% Cap Rate at Market Rents
- Unit Mix Features One & Two-Bedroom Floor Plans | Average Unit Size of ±633 SF
Executive Summary
CBRE proudly presents Ridgewood Apartments, a pristinely maintained 32-unit asset located at 729 W Foothill Boulevard in Monrovia, California. Situated North of the 210 Freeway, this pride-of-ownership property benefits from a supply-constrained submarket, excellent schools, and consistent high occupancy levels. Monrovia’s growing population and the property’s historical stability make this is an ideal investment choice for steady rental income and long-term appreciation.
The Ridgewood Apartments is a 32-unit property originally built in 1958, featuring a total building size of ±20,160 SF situated on a ±44,854 SF lot (±1.03 Acres). The property features an excellent unit mix of one and two-bedroom units averaging 633 SF. Meticulously cared for, the asset features a communal laundry facility, mature lush landscaping with a courtyard, and ample carport and surface parking. Most units have been upgraded with vinyl plank flooring, stainless steel appliances, and wall AC/heating.
This opportunity features favorable debt to assume at a 2.95% interest-only rate until November 2030. This rare financing allows a new investor to realize a 7.40% Cash-on-Cash return on current income, with the potential to reach a 10.03% return on pro forma income. The property currently operates at a 5.37% Cap Rate, with a clear path to a 6.80% Cap Rate at market rents.
The city of Monrovia is ideally located within Southern California offering easy access to the 210, 605, 134, 10 and 5 freeways connecting to all of Los Angeles County, Ventura County, San Bernardino and beyond. Its location offers convenient access to neighboring cities within the San Gabriel Valley. Significant local landmarks within a 20- mile radius include: Santa Anita Park, Los Angeles County Arboretum, The Huntington Library, City of Hope Hospital, The Rose Bowl, Dodger Stadium, Crypto.com Arena, Griffith Observatory, Los Angeles Zoo, Hollywood Walk of Fame, Hollywood Bowl, Universal Studios and more.
Ridgewood Apartments in the city of Monrovia is a premier income-producing asset with a compelling 16% rental upside, presenting a stable and lucrative opportunity for 1031 exchange buyers and seasoned investors alike.
The Ridgewood Apartments is a 32-unit property originally built in 1958, featuring a total building size of ±20,160 SF situated on a ±44,854 SF lot (±1.03 Acres). The property features an excellent unit mix of one and two-bedroom units averaging 633 SF. Meticulously cared for, the asset features a communal laundry facility, mature lush landscaping with a courtyard, and ample carport and surface parking. Most units have been upgraded with vinyl plank flooring, stainless steel appliances, and wall AC/heating.
This opportunity features favorable debt to assume at a 2.95% interest-only rate until November 2030. This rare financing allows a new investor to realize a 7.40% Cash-on-Cash return on current income, with the potential to reach a 10.03% return on pro forma income. The property currently operates at a 5.37% Cap Rate, with a clear path to a 6.80% Cap Rate at market rents.
The city of Monrovia is ideally located within Southern California offering easy access to the 210, 605, 134, 10 and 5 freeways connecting to all of Los Angeles County, Ventura County, San Bernardino and beyond. Its location offers convenient access to neighboring cities within the San Gabriel Valley. Significant local landmarks within a 20- mile radius include: Santa Anita Park, Los Angeles County Arboretum, The Huntington Library, City of Hope Hospital, The Rose Bowl, Dodger Stadium, Crypto.com Arena, Griffith Observatory, Los Angeles Zoo, Hollywood Walk of Fame, Hollywood Bowl, Universal Studios and more.
Ridgewood Apartments in the city of Monrovia is a premier income-producing asset with a compelling 16% rental upside, presenting a stable and lucrative opportunity for 1031 exchange buyers and seasoned investors alike.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$968,091
|
$48.02
|
| Other Income |
$35,098
|
$1.74
|
| Vacancy Loss |
$30,096
|
$1.49
|
| Effective Gross Income |
$973,093
|
$48.27
|
| Taxes |
$146,199
|
$7.25
|
| Operating Expenses |
$273,762
|
$13.58
|
| Total Expenses |
$419,961
|
$20.83
|
| Net Operating Income |
$553,132
|
$27.44
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $968,091 |
| Annual Per SF | $48.02 |
| Other Income (CAD) | |
|---|---|
| Annual | $35,098 |
| Annual Per SF | $1.74 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $30,096 |
| Annual Per SF | $1.49 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $973,093 |
| Annual Per SF | $48.27 |
| Taxes (CAD) | |
|---|---|
| Annual | $146,199 |
| Annual Per SF | $7.25 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $273,762 |
| Annual Per SF | $13.58 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $419,961 |
| Annual Per SF | $20.83 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $553,132 |
| Annual Per SF | $27.44 |
Property Facts
| Price | $10,300,280 CAD | Apartment Style | Garden |
| Price Per Unit | $321,884 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 1.03 AC |
| Cap Rate | 5.37% | Building Size | 20,160 SF |
| Gross Rent Multiplier | 10.27 | No. Stories | 2 |
| No. Units | 32 | Year Built | 1958 |
| Property Type | Multifamily | Parking Ratio | 1.79/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RH, Monrovia | ||
| Price | $10,300,280 CAD |
| Price Per Unit | $321,884 CAD |
| Sale Type | Investment |
| Cap Rate | 5.37% |
| Gross Rent Multiplier | 10.27 |
| No. Units | 32 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.03 AC |
| Building Size | 20,160 SF |
| No. Stories | 2 |
| Year Built | 1958 |
| Parking Ratio | 1.79/1,000 SF |
| Zoning | RH, Monrovia |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Disposal
- Range
- Deck
- Patio
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 25 | $2,402 CAD | 600 |
| 2+1 | 7 | $2,772 CAD | 750 |
1 1
Property Taxes
| Parcel Number | 8504-019-038 | Total Assessment | $3,218,394 CAD |
| Land Assessment | $1,379,308 CAD | Annual Taxes | $146,199 CAD ($7.25 CAD/SF) |
| Improvements Assessment | $1,839,086 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
8504-019-038
Land Assessment
$1,379,308 CAD
Improvements Assessment
$1,839,086 CAD
Total Assessment
$3,218,394 CAD
Annual Taxes
$146,199 CAD ($7.25 CAD/SF)
Tax Year
2025
1 of 43
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Ridgewood Apartments | 729-733 W Foothill Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
