Log In/Sign Up
Your email has been sent.
The Club Apartments 7300-7310 W 10th Ave 17 Unit Apartment Building $3,940,222 CAD ($231,778 CAD/Unit) 5.95% Cap Rate Lakewood, CO 80214



Investment Highlights
- ASSUMABLE FREDDIE MAC LOAN AVAILABLE - $1,920,000 LOAN BALANCE AT 5.29% UNTIL MAY 2028
- NEWLY INSTALLED GUTTERS, HOT WATER HEATER AND ELECTRICAL PANELS.
- ATTRACTIVE BASIS RELATIVE TO LAKEWOOD COMPARABLES AND NEWER MULTIFAMILY DEVELOPMENT IN THE DENVER METRO AREA
- VALUE-ADD POTENTIAL THROUGH CONTINUED RENOVATION AND ADDING INUNIT WASHER/DRYER
- 10 UNITS HAVE BEEN RENOVATED INCLUDING NEW FLOORING, KITCHENS, LIGHTING, AND BATHS.
- BLOCK AND TWIN T CONSTRUCTION CONTRIBUTE TO LONG-TERM DURABILITY AND REDUCED CAPITAL EXPENDITURE RISK.
Executive Summary
The property is being offered at $2,775,000 ($163,235/unit), which represents one of the more attractive bases currently available in the Lakewood market. • Assumable Freddie Mac loan with a $1.92M balance at 5.29% through May 2028
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$362,211
|
$28.88
|
| Other Income |
$18,694
|
$1.49
|
| Vacancy Loss |
$19,045
|
$1.52
|
| Effective Gross Income |
$361,860
|
$28.85
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$127,405
|
$10.16
|
| Net Operating Income |
$234,455
|
$18.69
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $362,211 |
| Annual Per SF | $28.88 |
| Other Income (CAD) | |
|---|---|
| Annual | $18,694 |
| Annual Per SF | $1.49 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $19,045 |
| Annual Per SF | $1.52 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $361,860 |
| Annual Per SF | $28.85 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $127,405 |
| Annual Per SF | $10.16 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $234,455 |
| Annual Per SF | $18.69 |
Property Facts
| Price | $3,940,222 CAD | Building Class | C |
| Price Per Unit | $231,778 CAD | Lot Size | 0.67 AC |
| Sale Type | Investment | Building Size | 12,544 SF |
| Cap Rate | 5.95% | No. Stories | 2 |
| No. Units | 17 | Year Built/Renovated | 1960/2021 |
| Property Type | Multifamily | Parking Ratio | 2.71/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R-5 | ||
| Price | $3,940,222 CAD |
| Price Per Unit | $231,778 CAD |
| Sale Type | Investment |
| Cap Rate | 5.95% |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.67 AC |
| Building Size | 12,544 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1960/2021 |
| Parking Ratio | 2.71/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-5 |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Oven
- Range
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | - | 500 |
| 1+1 | 10 | - | 650 |
| 2+1 | 6 | - | 767 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 49-024-04-001 | Improvements Assessment | $229,453 CAD |
| Land Assessment | $51,610 CAD | Total Assessment | $281,063 CAD |
Property Taxes
Parcel Number
49-024-04-001
Land Assessment
$51,610 CAD
Improvements Assessment
$229,453 CAD
Total Assessment
$281,063 CAD
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Club Apartments | 7300-7310 W 10th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
