Log In/Sign Up
Your email has been sent.
7321 Georgia Ave NW 7,250 SF Retail Building Washington, DC 20012 $6,965,641 CAD ($960.78 CAD/SF) 6.38% Cap Rate



INVESTMENT HIGHLIGHTS
- New Construction
- 1 block to Whole Foods & Major Development
- 8 Units total (2 Retail/Commercial, 6 Luxury Residential)
EXECUTIVE SUMMARY
This investment opportunity includes two adjacent vacant new construction structures 7319 and 7321 Georgia Avenue Northwest. Both buildings are mirror images of each other and each features for units. In each building, there are three residential units and one retail unit at sidewalk level. The residential units are finished at a high level with premium grade appliances and materials. The units are two bedroom/2 bath flats and a three bedroom/3 bath multilevel penthouse with a roof deck. There is ample parking in the rear. This project is just one block north of the Whole Foods and Walter Reed development and a half mile south of Silver Spring Maryland. Excellent transportation options abound. Each retail space is approximately 700 ft.² with a kitchenette, half bath, two separate offices and front and rear entrance. They also can be joined for a larger single tenant as, during construction, plans were made for a potential opening between the units. We are awaiting the certificate of occupancies and construction is complete.
The witch building is being sold as a single taxable unit, the groundwork has been laid both in construction and in legal preparation to convert them into condominiums if at any point and new owner would like to do that.
Though this price reflects a purchase of both properties, the owner will consider a separate sales of each building.
The witch building is being sold as a single taxable unit, the groundwork has been laid both in construction and in legal preparation to convert them into condominiums if at any point and new owner would like to do that.
Though this price reflects a purchase of both properties, the owner will consider a separate sales of each building.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$515,666
|
$744.11
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$515,666
|
$744.11
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$70,960
|
$102.40
|
| Net Operating Income |
$444,706
|
$641.71
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $515,666 |
| Annual Per SF | $744.11 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $515,666 |
| Annual Per SF | $744.11 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $70,960 |
| Annual Per SF | $102.40 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $444,706 |
| Annual Per SF | $641.71 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
7,250 SF
Building Class
C
Year Built
2025
Price
$6,965,641 CAD
Price Per SF
$960.78 CAD
Cap Rate
6.38%
NOI
$444,408 CAD
Tenancy
Single
Building Height
5 Stories
Building FAR
4.42
Lot Size
0.04 AC
Opportunity Zone
Yes
Zoning
MU-4
Frontage
40’ on Georgia Ave NW
Walk Score®
Walker's Paradise (90)
Transit Score®
Excellent Transit (75)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 2964-0034 | Improvements Assessment | $778,409 CAD |
| Land Assessment | $358,584 CAD | Total Assessment | $1,136,993 CAD |
PROPERTY TAXES
Parcel Number
2964-0034
Land Assessment
$358,584 CAD
Improvements Assessment
$778,409 CAD
Total Assessment
$1,136,993 CAD
1 of 29
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
7321 Georgia Ave NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
