Log In/Sign Up
Your email has been sent.
740 County Road 334 - Rock Creek Cabins 4 Unit Apartment Building Offered at $528,808 CAD at a 9.47% Cap Rate Gatesville, TX 76528
INVESTMENT HIGHLIGHTS
- Easy rentals
- Super easy maintenance
- 3 of 4 tenants have been there for over a year
- Crazy gross rents
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$63,457
|
$48.96
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$63,457
|
$48.96
|
| Taxes |
$3,827
|
$2.95
|
| Operating Expenses |
$11,272
|
$8.70
|
| Total Expenses |
$15,099
|
$11.65
|
| Net Operating Income |
$48,358
|
$37.31
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $63,457 |
| Annual Per SF | $48.96 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $63,457 |
| Annual Per SF | $48.96 |
| Taxes (CAD) | |
|---|---|
| Annual | $3,827 |
| Annual Per SF | $2.95 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,272 |
| Annual Per SF | $8.70 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $15,099 |
| Annual Per SF | $11.65 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $48,358 |
| Annual Per SF | $37.31 |
PROPERTY FACTS
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Microwave
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Wi-Fi
- Yard
- Deck
- Dining Room
- Lawn
- Porch
- Window Coverings
SITE AMENITIES
- Laundry Facilities
- Trash Pickup - Curbside
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 4+4 | 4 | $3,322 CAD | 288 - 336 |
1 1
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
740 County Road 334 - Rock Creek Cabins
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.