Log In/Sign Up
Your email has been sent.
745 Stanford Ave 9 Unit Apartment Building $1,564,368 CAD ($173,819 CAD/Unit) 9.65% Cap Rate Los Angeles, CA 90021
Investment Highlights
- Ideal Mix of 1BR/1BA & 2BR/1BA Units
- Five Vacant Units Allow For Immediate Rental Upside
- Attractively Priced at $127,777 / Unit & $243.95 / SqFt
- 5.29 GRM & 14.2% Cap on Market Rents
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$221,629
|
$47.02
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$6,648
|
$1.41
|
| Effective Gross Income |
$214,981
|
$45.60
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$63,940
|
$13.56
|
| Net Operating Income |
$151,040
|
$32.04
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $221,629 |
| Annual Per SF | $47.02 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,648 |
| Annual Per SF | $1.41 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $214,981 |
| Annual Per SF | $45.60 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $63,940 |
| Annual Per SF | $13.56 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $151,040 |
| Annual Per SF | $32.04 |
Property Facts
| Price | $1,564,368 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $173,819 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 9.65% | Building Size | 4,714 SF |
| Gross Rent Multiplier | 7.06 | Average Occupancy | 97% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | M2, Los Angeles - Light Industrial | ||
| Price | $1,564,368 CAD |
| Price Per Unit | $173,819 CAD |
| Sale Type | Investment |
| Cap Rate | 9.65% |
| Gross Rent Multiplier | 7.06 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 4,714 SF |
| Average Occupancy | 97% |
| No. Stories | 2 |
| Year Built | 1925 |
| Opportunity Zone |
Yes |
| Zoning | M2, Los Angeles - Light Industrial |
Amenities
Unit Amenities
- Ceiling Fans
- Kitchen
- Oven
- Range
- Tub/Shower
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 7 | $1,736 CAD | - |
| 2+1 | 2 | $3,265 CAD | - |
1 1
Walk Score®
Walker's Paradise (90)
Transit Score®
Excellent Transit (89)
Bike Score®
Very Bikeable (75)
Property Taxes
| Parcel Number | 5146-031-035 | Improvements Assessment | $154,593 CAD |
| Land Assessment | $480,980 CAD | Total Assessment | $635,573 CAD |
Property Taxes
Parcel Number
5146-031-035
Land Assessment
$480,980 CAD
Improvements Assessment
$154,593 CAD
Total Assessment
$635,573 CAD
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
745 Stanford Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.