Log In/Sign Up
Your email has been sent.
7500 Avalon Blvd 8 Unit Apartment Building Offered at $1,472,750 CAD at a 5.23% Cap Rate Los Angeles, CA 90003
Investment Highlights
- $134,375 per unit and $236 per square foot.
- Day-One Cash Flow with Rent Upside
- All 2-Bedroom Unit Mix
- Value-Add Through Unit Turns
Executive Summary
8 Units | $134K/Unit | 100% 2BR-Units
Offered below recent comparable sales in the surrounding submarket. The property consists of eight 2-bedroom units totaling approximately 6,383 square feet on a 6,214 square foot corner parcel with LAC2 zoning. Individually metered gas and electric and on-site parking support efficient operations. With in-place income and rental upside, the asset offers long-term income growth potential in a high-demand rental submarket.
Offered below recent comparable sales in the surrounding submarket. The property consists of eight 2-bedroom units totaling approximately 6,383 square feet on a 6,214 square foot corner parcel with LAC2 zoning. Individually metered gas and electric and on-site parking support efficient operations. With in-place income and rental upside, the asset offers long-term income growth potential in a high-demand rental submarket.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$140,952
|
$30.91
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,229
|
$0.93
|
| Effective Gross Income |
$136,723
|
$29.98
|
| Taxes |
$19,116
|
$4.19
|
| Operating Expenses |
$41,100
|
$9.01
|
| Total Expenses |
$60,216
|
$13.21
|
| Net Operating Income |
$76,508
|
$16.78
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $140,952 |
| Annual Per SF | $30.91 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $4,229 |
| Annual Per SF | $0.93 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $136,723 |
| Annual Per SF | $29.98 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,116 |
| Annual Per SF | $4.19 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $41,100 |
| Annual Per SF | $9.01 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $60,216 |
| Annual Per SF | $13.21 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $76,508 |
| Annual Per SF | $16.78 |
Property Facts
1 1
Moderately walkable
60/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 6023-016-006 | Total Assessment | $872,115 CAD |
| Land Assessment | $133,217 CAD | Annual Taxes | $19,116 CAD ($4.19 CAD/SF) |
| Improvements Assessment | $738,897 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
6023-016-006
Land Assessment
$133,217 CAD
Improvements Assessment
$738,897 CAD
Total Assessment
$872,115 CAD
Annual Taxes
$19,116 CAD ($4.19 CAD/SF)
Tax Year
2025
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
7500 Avalon Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.