Log In/Sign Up
Your email has been sent.
74 4th street 76 4th St 6 Unit Apartment Building $1,600,455 CAD ($266,743 CAD/Unit) 5.65% Cap Rate New Rochelle, NY 10801
Executive Summary
The property consists of 2 homes and one warehouse . Theres a legal 4 family , a one family and a warehouse which is commercial zoned.
Fully occupied with only 2 leases expiring by the summer . The rent roll is 111000 with 46000 in expenses and a 65000 net gain.
Kindly call listing agent for details or to schedule a viewing.....
Fully occupied with only 2 leases expiring by the summer . The rent roll is 111000 with 46000 in expenses and a 65000 net gain.
Kindly call listing agent for details or to schedule a viewing.....
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$154,479
|
$26.11
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$154,479
|
$26.11
|
| Taxes |
$33,401
|
$5.64
|
| Operating Expenses |
$30,617
|
$5.17
|
| Total Expenses |
$64,018
|
$10.82
|
| Net Operating Income |
$90,461
|
$15.29
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $154,479 |
| Annual Per SF | $26.11 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $154,479 |
| Annual Per SF | $26.11 |
| Taxes (CAD) | |
|---|---|
| Annual | $33,401 |
| Annual Per SF | $5.64 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $30,617 |
| Annual Per SF | $5.17 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $64,018 |
| Annual Per SF | $10.82 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $90,461 |
| Annual Per SF | $15.29 |
Property Facts
| Price | $1,600,455 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $266,743 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 5.65% | Building Size | 5,917 SF |
| No. Units | 6 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built/Renovated | 1907/2025 |
| Price | $1,600,455 CAD |
| Price Per Unit | $266,743 CAD |
| Sale Type | Investment |
| Cap Rate | 5.65% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 5,917 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1907/2025 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 8+5 | 6 | - | - |
1 1
Very walkable
80/100
Moderately drivable
60/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 1000-000-004-01285-000-0017 | Total Assessment | $23,421 CAD (2024) |
| Land Assessment | $5,212 CAD (2024) | Annual Taxes | $33,401 CAD ($5.64 CAD/SF) |
| Improvements Assessment | $18,209 CAD (2024) | Tax Year | 2025 |
Property Taxes
Parcel Number
1000-000-004-01285-000-0017
Land Assessment
$5,212 CAD (2024)
Improvements Assessment
$18,209 CAD (2024)
Total Assessment
$23,421 CAD (2024)
Annual Taxes
$33,401 CAD ($5.64 CAD/SF)
Tax Year
2025
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
74 4th street | 76 4th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.