Log In/Sign Up
Your email has been sent.
7811-7817 NE 10th Ct 4 Unit Apartment Building $2,119,005 CAD ($529,751 CAD/Unit) 8% Cap Rate Miami, FL 33138



Executive Summary
Residential fourplex at 7811 NE 10, excellent investment opportunity with income and no rental restrictions. All units feature private patios and come furnished. Includes parking, functional layouts, and a prime location just 10 minutes from beaches and restaurants. Ideal for immediate cash flow!
?? Investment Opportunity – Fourplex in Miami
Price: $1,550,000
Property Type: Multifamily Fourplex
Strategy: Short-Term Rental (Airbnb)
Investment Goal: High Cash Flow Potential
?? Current Performance (Traditional Rental)
Annual Income: $12,500
Annual Expenses: $25,800
Net Result: –$13,300/year
?? Property is underperforming as a traditional rental
?? Property Features
4 Units (Three 1-bedroom units – convertible to 2-bedroom)
Independent entrances
Private outdoor space
On-site parking
Fully furnished
?? Ideal setup for short-term rental optimization
?? Value-Add Strategy
Convert to Airbnb / short-term rental model
Dynamic pricing strategy
Target occupancy: 80%–90%
Professional management & automation
?? This is an active income investment, not passive
?? Projected Financials (Short-Term Rental)
Average Daily Rate (ADR): $140/night
Estimated Gross Revenue: $163,520/year
Operating Expenses: ~$65,800/year
?? Projected Net Income: ~$97,700/year
?? Estimated ROI
Approximate Return: 6% – 7% annually
? Based on conservative and realistic assumptions
? Strong upside with efficient operations
?? Market Highlights – Miami
Year-round tourism demand
Frequent international events
Strong short-term rental market
Proven resilience in hospitality-driven investments
?? Investment Opportunity – Fourplex in Miami
Price: $1,550,000
Property Type: Multifamily Fourplex
Strategy: Short-Term Rental (Airbnb)
Investment Goal: High Cash Flow Potential
?? Current Performance (Traditional Rental)
Annual Income: $12,500
Annual Expenses: $25,800
Net Result: –$13,300/year
?? Property is underperforming as a traditional rental
?? Property Features
4 Units (Three 1-bedroom units – convertible to 2-bedroom)
Independent entrances
Private outdoor space
On-site parking
Fully furnished
?? Ideal setup for short-term rental optimization
?? Value-Add Strategy
Convert to Airbnb / short-term rental model
Dynamic pricing strategy
Target occupancy: 80%–90%
Professional management & automation
?? This is an active income investment, not passive
?? Projected Financials (Short-Term Rental)
Average Daily Rate (ADR): $140/night
Estimated Gross Revenue: $163,520/year
Operating Expenses: ~$65,800/year
?? Projected Net Income: ~$97,700/year
?? Estimated ROI
Approximate Return: 6% – 7% annually
? Based on conservative and realistic assumptions
? Strong upside with efficient operations
?? Market Highlights – Miami
Year-round tourism demand
Frequent international events
Strong short-term rental market
Proven resilience in hospitality-driven investments
Property Facts
| Price | $2,119,005 CAD | Building Class | C |
| Price Per Unit | $529,751 CAD | Lot Size | 0.18 AC |
| Sale Type | Investment | Building Size | 3,643 SF |
| Cap Rate | 8% | Average Occupancy | 90% |
| Gross Rent Multiplier | 30 | No. Stories | 1 |
| No. Units | 4 | Year Built | 1949 |
| Property Type | Multifamily | Parking Ratio | 1.65/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R-3 | ||
| Price | $2,119,005 CAD |
| Price Per Unit | $529,751 CAD |
| Sale Type | Investment |
| Cap Rate | 8% |
| Gross Rent Multiplier | 30 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 3,643 SF |
| Average Occupancy | 90% |
| No. Stories | 1 |
| Year Built | 1949 |
| Parking Ratio | 1.65/1,000 SF |
| Zoning | R-3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 4 | - | - |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 01-3208-008-0350 | Improvements Assessment | $0 CAD |
| Land Assessment | $0 CAD | Total Assessment | $1,035,783 CAD |
Property Taxes
Parcel Number
01-3208-008-0350
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$1,035,783 CAD
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Abemar Beltran Pa
7811-7817 NE 10th Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
