Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Quiet Neighborhood Setting
  • Great Starter Investment Property!
  • 100% Occupied

Executive Summary

The Pinchback Apartments offers a rare opportunity to purchase a well
established 4 Plex that has been recently remodeled and is well maintained in the
West End of Beaumont, Texas.Zoned Residential, which will facilitate favorable third
party appraisals for buyer financing.
? The property is located on the West side of Pinchback, 3 blocks off of College
Street and 4 Blocks off of Calder, in a well established neighborhood and in close
proximity to the Beaumont Municipal Athletic Complex, the Beaumont Municipal
Tennis Center and City Park. There is a city of Beaumont Municipal Transit stop at
the corner of College Street and Pinchback making a trip line to downtown
attractions and Main Retail Sectors accessible within moments.
? Major business clusters in Beaumont-Port Arthur area include chemical and
petroleum manufacturing, materials manufacturing and transportation. Major
employers in Beaumont-Port Arthur include ENGlobal Corporation, ExxonMobil,
Goodyear Tire & Rubber, Motiva Enterprises and Valero Refining Group.
? Pinchback Apartments offer 4 multifamily units that are beautifully up to date with
open living area floor plans, neutral colors and natural lighting offering a cool and
current feel. All 2 bedroom, 1 1/2 Baths, Washer and Dryer hookups, back patio area
with new fencing throughout and kitchen appliances.
? Residents are enrolled in the Resident Benefits Package (RBP) for $50/month
which includes liability insurance, credit building to help boost the resident’s credit
score with timely rent payments, HVAC air filter delivery, move-in concierge service
making utility connection and home service setup a breeze during the move-in,
on-demand pest control, and much more! This amount is included in the current
advertised rental amount. These benefits provide protection for the landlord and
tenant, enhancing the properties' experience.
? The property is being offered at $360,000.00 with a psf price of $114.94psf for the
entire building and $90,000 per unit which is well below replacement cost.
Replacement costs in the area are upwards of $200.00 psf! Green space for
expansion.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $62,430 $19.93
Other Income - -
Vacancy Loss - -
Effective Gross Income $62,430 $19.93
Taxes $5,326 $1.70
Operating Expenses $16,310 $5.21
Total Expenses $21,635 $6.91
Net Operating Income $40,794 $13.02

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $62,430
Annual Per SF $19.93
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $62,430
Annual Per SF $19.93
Taxes (CAD)
Annual $5,326
Annual Per SF $1.70
Operating Expenses (CAD)
Annual $16,310
Annual Per SF $5.21
Total Expenses (CAD)
Annual $21,635
Annual Per SF $6.91
Net Operating Income (CAD)
Annual $40,794
Annual Per SF $13.02

Property Facts

Price $492,865 CAD
Price Per Unit $123,216 CAD
Sale Type Investment
Cap Rate 12.67%
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.58 AC
Building Size 3,132 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1968/2025
Parking Ratio 1.75/1,000 SF
Zoning LI - Light Industrial

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Washer/Dryer
  • Heating
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • High Speed Internet Access
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Walk-In Closets
  • Lawn
  • Linen Closet
  • Pantry
  • Vinyl Flooring
  • Wheelchair Accessible (Rooms)
  • Large Bedrooms

Site Amenities

  • 24 Hour Access
  • Fenced Lot
  • Wheelchair Accessible
  • Renters Insurance Program
  • Smoke Free
  • Trash Pickup - Curbside
  • Storage Space
  • Public Transportation
  • Individual Locking Bedrooms
  • Private Bathroom
  • Fiber Optic Internet

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1.5 4 $1,301 CAD 783

Property Taxes

Property Taxes

Parcel Number
016500-000-003450-00000
Land Assessment
$19,517 CAD
Improvements Assessment
$292,136 CAD
Total Assessment
$311,654 CAD
Annual Taxes
$5,326 CAD ($1.70 CAD/SF)
Tax Year
2025
  • Listing ID: 39802274

  • Date on Market: 2026-03-17

  • Last Updated:

  • Address: 782 Pinchback Rd, Beaumont, TX 77707

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}