Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Very desirable residential location in Belmont Heights.
  • Mostly month-to-month tenants.
  • Significant upside potential to increase rental rates.
  • $1 billion high-tech redevelopment opening in 2027 just ten minutes to the north.

Executive Summary

The subject is a seven-unit apartment complex with a prime location in the very desirable Belmont Heights neighborhood of Long Beach, California. The Property includes two, two-story woodframe and stucco apartment buildings constructed in 1948 and renovated on multiple occasions. The buildings total 5,554 square feet in size and are situated on a level, rectangular 5,852 square foot parcel fronting on Belmont Avenue. The front building, 810 Belmont Avenue, has four, two-bedroom/two bath apartment units. The rear building, 812 Belmont Avenue, has one studio, one, one bedroom/one bath and one, three-bedroom/two bath apartment units. There is a landscaped yard at the front of the Property and a shared, landscaped yard between the two buildings as well as a two-car garage served by a rear alley. There ae a washer and a dryer in he rear building, coin-operated and leased to a service company.
Belmont Avenue is a quiet, well-landscaped street developed with a mix of single-family homes and small apartment buildings. Belmont Heights is one of the area's most sought-after coastal submarkets with a broad tenant base of young professionals, families and long-term residents. Woodrow Wilson High School is located just three blocks to the east of the Property. The 229-acre, city-owned Recreation Park is located one-quarter mile to the east and features of the park include a community center, two golf courses, a tennis center, fishing pond and a baseball stadium. The heart of trendy Belmont Shore is one mile to the south. California State University, Long Beach is located one and one-quarter miles to the east. Long Beach Municipal Airport is located two and one-half miles to the north and has non-stop flight to twenty-one cities nationwide as well as one-stop flights to 400 cities worldwide. Anduril Industries,a cutting-edge defense technology company specializing in artificial intelligence applications has recently announced that it is commencing a $1 billion redevelopment of land adjacent to the Airport, including 750,000 square feet of office space plus 435,000 square feet of industrial/research and development space. The project is planned to be completed in mid-2027 and is expected to create 5,500 new direct jobs at the site plus thousands of indirect construction, services and supply-chain jobs.
This is the first offering for sale of the Property since the current Owner acquired it in 1999. The Property is fully-occupied and rarely has vacant units. Current rental rates are significantly below market and the Property is subject only to State of California rent control. Most tenants occupy units on a month-to-month basis. See attached spreadsheet for current and projected financials.

Attachments

810-812 Belmont Avenue, Long Beach, CA, Financial Indicators, 4-29-26.1

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $216,933 $39.06
Other Income - -
Vacancy Loss $4,339 $0.78
Effective Gross Income $212,595 $38.28
Taxes $31,802 $5.73
Operating Expenses $51,899 $9.34
Total Expenses $83,700 $15.07
Net Operating Income $128,894 $23.21

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $216,933
Annual Per SF $39.06
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $4,339
Annual Per SF $0.78
Effective Gross Income (CAD)
Annual $212,595
Annual Per SF $38.28
Taxes (CAD)
Annual $31,802
Annual Per SF $5.73
Operating Expenses (CAD)
Annual $51,899
Annual Per SF $9.34
Total Expenses (CAD)
Annual $83,700
Annual Per SF $15.07
Net Operating Income (CAD)
Annual $128,894
Annual Per SF $23.21

Property Facts

Price $2,870,574 CAD
Price Per Unit $410,082 CAD
Sale Type Investment
Cap Rate 4.49%
Gross Rent Multiplier 13.2
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.13 AC
Building Size 5,554 SF
Average Occupancy 100%
No. Stories 2
Year Built 1948
Zoning LBR3S - LBR3S zoning is one of the City's multi-family residential zones, intended for apartment or multi-unit housing at relatively lower densities.

Amenities

Site Amenities

  • Courtyard
  • Picnic Area
  • Trash Pickup - Curbside
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $1,907 CAD 500
1+1 1 $2,180 CAD 650
2+1 4 $2,730 CAD 850
Moderately walkable
60/100
Moderately drivable
70/100
Some public transit
40/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
7254-019-020
Land Assessment
$657,587 CAD
Improvements Assessment
$235,293 CAD
Total Assessment
$892,880 CAD
Annual Taxes
$31,802 CAD ($5.73 CAD/SF)
Tax Year
2025
  • Listing ID: 40339373

  • Date on Market: 2026-04-29

  • Last Updated:

  • Address: 810 Belmont Ave, Long Beach, CA 90804

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}