Log In/Sign Up
Your email has been sent.
811 W Grand Ave 811 W Grand Ave 2 Unit Apartment Building $1,316,878 CAD ($658,439 CAD/Unit) 5.20% Cap Rate Oakland, CA 94607
INVESTMENT HIGHLIGHTS
- Turnkey duplex in Oakland’s West Oakland / Ralph Bunche neighborhood, delivered vacant and move-in ready.
- 1BD/1BA unit and a 2BD/1BA unit across 1,427 sq ft, each with its own entrance and access to a shared backyard.
- Just minutes from Downtown Oakland and near I-580, I-980, and BART for fast Bay Area commutes
EXECUTIVE SUMMARY
Turnkey duplex in Oakland’s West Oakland / Ralph Bunche neighborhood, delivered vacant and move-in ready. 811 Grand Ave includes a 1BD/1BA unit and a 2BD/1BA unit across 1,427 sq ft, each with its own entrance and access to a shared backyard. Ideal for owner-occupants looking to live in one unit while renting the other, or for investors seeking immediate rental income in a high-demand transit corridor. Just minutes from Downtown Oakland and near I-580, I-980, and BART for fast Bay Area commutes. The area continues to benefit from public and private reinvestment, new housing, and infill development. With a 92 Walk Score and flexible layout, this is an opportunity to own in a transitioning neighborhood with long-term upside.
TRANSPARENT PRICE. Unit 1 and 2 are vacant and can be shown via Calendly.
Contact Joey at joeywang@kwcommercial.com with questions.
For the offering memorandum and inspection reports, go to https://forms.gle/KkKudmgnZkEXC5kY7
Offers are due on Thursday, December 4th at noon.
TRANSPARENT PRICE. Unit 1 and 2 are vacant and can be shown via Calendly.
Contact Joey at joeywang@kwcommercial.com with questions.
For the offering memorandum and inspection reports, go to https://forms.gle/KkKudmgnZkEXC5kY7
Offers are due on Thursday, December 4th at noon.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $1,316,878 CAD | Building Class | C |
| Price Per Unit | $658,439 CAD | Lot Size | 0.04 AC |
| Sale Type | Investment | Building Size | 1,427 SF |
| Cap Rate | 5.20% | Average Occupancy | 0% |
| Gross Rent Multiplier | 10.6 | No. Stories | 2 |
| No. Units | 2 | Year Built | 1904 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | R4 - High Density Residential | ||
| Price | $1,316,878 CAD |
| Price Per Unit | $658,439 CAD |
| Sale Type | Investment |
| Cap Rate | 5.20% |
| Gross Rent Multiplier | 10.6 |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.04 AC |
| Building Size | 1,427 SF |
| Average Occupancy | 0% |
| No. Stories | 2 |
| Year Built | 1904 |
| Opportunity Zone |
Yes |
| Zoning | R4 - High Density Residential |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 1 | $3,172 CAD | 803 |
| 1+1 | 1 | $2,206 CAD | 608 |
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (75)
Bike Score®
Biker's Paradise (99)
1 of 11
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
811 W Grand Ave | 811 W Grand Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.