Share This Listing

Message

922 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

The Flats on Main - At the Rose District 816 N Main St 6 Unit Apartment Building $2,339,805 CAD ($389,968 CAD/Unit) 7.22% Cap Rate Broken Arrow, OK 74012

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Walkable to the Rose District
  • Ease of Access to the Turnpike
  • Dedicated parking in rear

EXECUTIVE SUMMARY

The Flats on Main – Investment Offering
Rose District – Downtown Broken Arrow, OK
Welcome to The Flats on Main, a newly constructed 6-unit multifamily asset located directly on Main Street in the heart of Broken Arrow’s Rose District. This project delivers the rare combination of Class-A construction, walkable downtown living, and strong investment fundamentals in one of Oklahoma’s most desirable submarkets.
Positioned in the center of the Rose District’s dining, retail, and entertainment corridor, The Flats on Main sits at the front line of ongoing development momentum. Residents are steps away from award-winning restaurants, boutique shops, festivals, and cultural events that draw regional traffic year-round. This walkability and demand translates directly into premium rent positioning, low vacancy, and long-term stability.
Built in 2025, the property consists of three stacked duplex buildings, each offering two 1,334 sq ft modern residences with high-quality finishes, efficient layouts, and contemporary curb appeal. These are high-demand units in a neighborhood where new inventory is limited, and absorption is rapid.
This project is a true turnkey investment: no deferred maintenance, no cap-ex, no guesswork. Investors gain immediate exposure to an A-location, A-product asset in a market with strong NOI pro forma.
Please reach out to the broker for a showing, more information, or any questions:
Levi Green
Broker / Piper Management
Email: Levi@piperok.com
Phone: 918-519-3949

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,339,805 CAD
Price Per Unit $389,968 CAD
Sale Type Investment
Cap Rate 7.22%
No. Units 6
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Low-Rise
Building Class B
Lot Size 0.39 AC
Building Size 8,004 SF
Average Occupancy 0%
No. Stories 2
Year Built 2025
Parking Ratio 1.75/1,000 SF
Opportunity Zone Yes
Zoning R2 - In Tulsa County, R-2 (Residential-2) zoning generally allows for low-to-medium density housing, primarily permitting single-family homes and duplexes.

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Air Conditioning
  • Cable Ready
  • Microwave
  • Storage Space
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Heating
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • Hardwood Floors
  • Vaulted Ceiling
  • Refrigerator
  • Satellite TV
  • Oven
  • Range
  • Walk-In Closets
  • Carpet
  • Wi-Fi
  • Family Room
  • Linen Closet
  • Porch
  • Smoke Free

SITE AMENITIES

  • Fenced Lot
  • Private Bathroom

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 6 $2,769 CAD 1,334

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
78590-84-11-07690
Land Assessment
$22,844 CAD
Improvements Assessment
$0 CAD
Total Assessment
$22,844 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025 Payable 2025
  • Listing ID: 38703867

  • Date on Market: 2025-12-09

  • Last Updated:

  • Address: 816 N Main St, Broken Arrow, OK 74012

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}