Log In/Sign Up
Your email has been sent.
823 18th St 6 Unit Apartment Building $596,559 CAD ($99,426 CAD/Unit) 7.57% Cap Rate Des Moines, IA 50314



Investment Highlights
- Strong Location in Sherman Hill Neighborhood
- $7,200 in extra cash flow!
- Market Rents in Current Condition are 15% Higher
- Great Interior Renovations!
Executive Summary
This 6-unit multifamily opportunity features three 1-bedrooms and 3 studios with an average of 465 Sq. Ft. per unit. The property offers solid in-place income with average rents of $662.50/month with market rents in current condition at $762.50, supported by nearby rent comps. $7,200/year in additional cash flow. Built in 1900, the building is approximately 2,791 SF and positioned in the coveted Sherman Hill Neighborhood, a very desirable central Des Moines location near medical centers, schools, and major employers.
At the $429,000 asking price, the property delivers a 7.57% proforma cap rate and a competitive basis of just $71,500 per unit. With stable cash flow, strong tenant demand, and long-term value appreciation in the growing Des Moines market, this asset is well-suited for both local and out-of-state investors seeking reliable returns and appreciation.
At the $429,000 asking price, the property delivers a 7.57% proforma cap rate and a competitive basis of just $71,500 per unit. With stable cash flow, strong tenant demand, and long-term value appreciation in the growing Des Moines market, this asset is well-suited for both local and out-of-state investors seeking reliable returns and appreciation.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $596,559 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $99,426 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.20 AC |
| Cap Rate | 7.57% | Building Size | 2,791 SF |
| No. Units | 6 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built/Renovated | 1900/2023 |
| Zoning | R-HD | ||
| Price | $596,559 CAD |
| Price Per Unit | $99,426 CAD |
| Sale Type | Investment |
| Cap Rate | 7.57% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.20 AC |
| Building Size | 2,791 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1900/2023 |
| Zoning | R-HD |
Amenities
Unit Amenities
- Heating
- Kitchen
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | - |
| Studios | 3 | - | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 030-00401000000 | Total Assessment | $395,526 CAD (2025) |
| Land Assessment | $32,197 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $363,329 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
030-00401000000
Land Assessment
$32,197 CAD (2025)
Improvements Assessment
$363,329 CAD (2025)
Total Assessment
$395,526 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
823 18th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
