Share This Listing

Message

967 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Strong Location in Sherman Hill Neighborhood
  • $7,200 in extra cash flow!
  • Market Rents in Current Condition are 15% Higher
  • Great Interior Renovations!

Executive Summary

This 6-unit multifamily opportunity features three 1-bedrooms and 3 studios with an average of 465 Sq. Ft. per unit. The property offers solid in-place income with average rents of $662.50/month with market rents in current condition at $762.50, supported by nearby rent comps. $7,200/year in additional cash flow. Built in 1900, the building is approximately 2,791 SF and positioned in the coveted Sherman Hill Neighborhood, a very desirable central Des Moines location near medical centers, schools, and major employers.
At the $429,000 asking price, the property delivers a 7.57% proforma cap rate and a competitive basis of just $71,500 per unit. With stable cash flow, strong tenant demand, and long-term value appreciation in the growing Des Moines market, this asset is well-suited for both local and out-of-state investors seeking reliable returns and appreciation.

Data Room Click Here to Access

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $596,559 CAD
Price Per Unit $99,426 CAD
Sale Type Investment
Cap Rate 7.57%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.20 AC
Building Size 2,791 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1900/2023
Zoning R-HD

Amenities

Unit Amenities

  • Heating
  • Kitchen
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 3 - -
Studios 3 - -
Moderately walkable
70/100
Very drivable
80/100
Some public transit
40/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
030-00401000000
Land Assessment
$32,197 CAD (2025)
Improvements Assessment
$363,329 CAD (2025)
Total Assessment
$395,526 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 40006750

  • Date on Market: 2026-04-02

  • Last Updated:

  • Address: 823 18th St, Des Moines, IA 50314

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}