Log In/Sign Up
Your email has been sent.
823 5th St 10 Unit Apartment Building $6,713,980 CAD ($671,398 CAD/Unit) 3.89% Cap Rate Santa Monica, CA 90403



Investment Highlights
- Capitalize on this 10-unit multifamily opportunity with value-add potential in Santa Monica’s Wilshire-Montana neighborhood.
- Less than 1 mile to the beach and surrounded by conveniences like Primo Passo Coffee, Pavilions, Panda Express, Starbucks, and more.
- Area demographics bode well for buyers with a population on the rise and a majority of renter-occupied households within 1 mile.
- Tucked away in a private residential area this property is still close it all near the Santa Monica Freeway and Lincoln Boulevard.
- High-occupancy property with a mix of studio, one-, and two-bedroom units allowing for a diverse mix of renters on site.
Executive Summary
823 5th Street represents an exceptional investment opportunity in Santa Monica, blending prime location with outstanding potential for growth and value.
Nestled on a picturesque, palm tree-lined street, this impressive 10-unit apartment building spans 10,523 square feet across two thoughtfully designed stories. The property offers a dynamic blend of one studio, three one-bedroom units, and six spacious two-bedroom residences, providing a welcoming environment for a variety of tenants. Built in 1958 and meticulously maintained over the years, the building radiates classic charm while delivering modern comforts. Residents enjoy the convenience of on-site parking and carport options, ensuring hassle-free living, while each unit boasts exterior access for enhanced privacy and ease. With a consistently high occupancy rate, the demand in this desirable Santa Monica neighborhood remains strong. For investors, there is ample opportunity to elevate the property's value by updating interiors and leasing units at market rates, positioning this asset for increased net operating income and sustained long-term growth.
Located in the sought-after Wilshire-Montana neighborhood of Santa Monica, this building offers residents both convenience and tranquility. Residents can easily enjoy the city's amenities while living in a peaceful area. The neighborhood features plenty of shops, restaurants on Montana Avenue, and inviting green spaces. Popular attractions like 3rd Street Promenade, Santa Monica Beach, and Palisades Park are all within walking distance. Access to the 10 Freeway and Pacific Coast Highway is close by, making weekend getaways up the coast simple.
Nestled on a picturesque, palm tree-lined street, this impressive 10-unit apartment building spans 10,523 square feet across two thoughtfully designed stories. The property offers a dynamic blend of one studio, three one-bedroom units, and six spacious two-bedroom residences, providing a welcoming environment for a variety of tenants. Built in 1958 and meticulously maintained over the years, the building radiates classic charm while delivering modern comforts. Residents enjoy the convenience of on-site parking and carport options, ensuring hassle-free living, while each unit boasts exterior access for enhanced privacy and ease. With a consistently high occupancy rate, the demand in this desirable Santa Monica neighborhood remains strong. For investors, there is ample opportunity to elevate the property's value by updating interiors and leasing units at market rates, positioning this asset for increased net operating income and sustained long-term growth.
Located in the sought-after Wilshire-Montana neighborhood of Santa Monica, this building offers residents both convenience and tranquility. Residents can easily enjoy the city's amenities while living in a peaceful area. The neighborhood features plenty of shops, restaurants on Montana Avenue, and inviting green spaces. Popular attractions like 3rd Street Promenade, Santa Monica Beach, and Palisades Park are all within walking distance. Access to the 10 Freeway and Pacific Coast Highway is close by, making weekend getaways up the coast simple.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $6,713,980 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $671,398 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 3.89% | Building Size | 10,523 SF |
| Gross Rent Multiplier | 16 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1958 |
| Property Type | Multifamily | Parking Ratio | 1.6/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3, Santa Monica | ||
| Price | $6,713,980 CAD |
| Price Per Unit | $671,398 CAD |
| Sale Type | Investment |
| Cap Rate | 3.89% |
| Gross Rent Multiplier | 16 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 10,523 SF |
| No. Stories | 2 |
| Year Built | 1958 |
| Parking Ratio | 1.6/1,000 SF |
| Zoning | R3, Santa Monica |
Amenities
Unit Amenities
- Balcony
- Storage Space
- Heating
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Public Transportation
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | 900 |
| 1+1 | 3 | - | - |
| Studios | 1 | - | - |
1 1
Walk Score®
Very Walkable (84)
Bike Score®
Biker's Paradise (95)
Property Taxes
| Parcel Number | 4292-009-022 | Total Assessment | $4,795,843 CAD (2025) |
| Land Assessment | $3,689,121 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,106,722 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
4292-009-022
Land Assessment
$3,689,121 CAD (2025)
Improvements Assessment
$1,106,722 CAD (2025)
Total Assessment
$4,795,843 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
823 5th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
