Your email has been sent.
828 NE Primrose Rd - Suwannee River Rendezvous RV Resort 75 Acres of Residential Land Offered at $13,965,930 CAD in Mayo, FL 32066

Executive Summary
Then starting in 2022 they started a second phase, of another 160 sites named the Key West section. This second phase is currently Adult only, and has a second amenity package. Construction was done mostly by ownership and a small in-house crew, so it took several years to complete. Construction and expansion costs were mostly expensed and not capitalized, so expenses are exacerbated. That new section has larger sites, and more premium sites including 71 pull thru’s, and 15 with a private dog run. Amenities are beautiful with a Key West themed large pavilion, gym, pool and shuffleboard courts.
They also bult a large new check-in building in the front, with an outdoor dining area and cooking trailer. This leaves the old office and dining area in the back open to retrofit into more rental units or amenities.
The opportunity and upside here is to modernize the original riverfront area with its 21 lodging units, and to consider converting the 18 tent sites to 12 riverfront glamping units which could $40-50k each, instead of $2k. Then attack the marketing (website, etc) and branding to drive more traffic to the site. Essentially income is the same as it was before they added the 160 new sites and should have grown by $800k at least. Historically they have relied primarily on word-of-mouth, therefore, lease up of the new section is slowly happening.
As of mid 2026, they are starting to promote a special for annuals at $450 a month and have 20 already signed up. We modeled growing that to 100 over the next four years, without cannibalizing the existing business, as they have persistent vacancy. The cap. rate will stabilize at 10%+ after 2 years of lease up and 15%+ once all annuals are leased.
Property Facts
| Price | $13,965,930 CAD | Property Type | Land |
| Sale Type | Investment | Property Subtype | Residential |
| No. Lots | 1 | Total Lot Size | 75.00 AC |
| Price | $13,965,930 CAD |
| Sale Type | Investment |
| No. Lots | 1 |
| Property Type | Land |
| Property Subtype | Residential |
| Total Lot Size | 75.00 AC |
1 Lot Available
Lot
| Price | $13,965,930 CAD | Lot Size | 75.00 AC |
| Price Per AC | $186,212.40 CAD |
| Price | $13,965,930 CAD |
| Price Per AC | $186,212.40 CAD |
| Lot Size | 75.00 AC |
Description
- Rare opportunity to own a private spring and incredible frontage on a beautiful river - Massive revenue upside per site if you convert primitive riverfront camping to glamping - Recently completed 160 site expansion with beautiful new amenity package, leasing up - Year-round demand—Summers with water features and standard Florida snowbird winter market - $800k-1.2m in revenue growth potential upon stabilization of new section 1. If you are a broker we are not offering co-brokerage at this time on this listing 2. We will need qualification/capability and background prior to sending information, please visit https://www.yaleadvisors.com/buyers-list to fill out our Buyer Form. 3. Please visit https://www.yaleadvisors.com/api/document?path=%2Fwp-content%2Fuploads%2F2022%2F10%2FYALE_-Teaser-Offering-02091204-v2.pdf and fill out our NDA form so we can reach out to you 4. If you are a principal we do not do deal management out of Crexi and require you to fill out our standard NDA attached to the bottom of the flyer.
Presented by
828 NE Primrose Rd - Suwannee River Rendezvous RV Resort
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

