Log In/Sign Up
Your email has been sent.
Spring Villas 8315 N Semmes St 2 Unit Apartment Building $518,684 CAD ($259,342 CAD/Unit) 7.06% Cap Rate Tampa, FL 33604
Investment Highlights
- 100% Leased
- Central Tampa Location
- Professional Management Available
Executive Summary
North central Tampa duplex. 100% occupied. Professional management available. Recent renovations in 2023 include all new floors, kitchen cabinets, new AC, new windows (Unit A) and bathroom remodel, new flooring, new fixtures, new windows (Unit B). Both units have received updated plumbing. Both units leased at $1500/month. Close proximity to downtown, bush gardeners, parks, and major hospitals.
Cost Analysis Performed as Rental Property
In:
Rent - $36,000.00
Out:
(Annual) Property Taxes - $3,723.00
(Annual) Estimated Insurance - $1,790.00
(Annual) Property Management (Optional) - $2,520.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $1,320.00
Total Costs - $9,353.00
Net: $26,647.00
Earn:
Total yearly net equates to - $26,647.00
Total monthly gross equates to - $3,000.00
TOTAL MONTHLY NET EQUATES TO - $2,220.58
Cost Analysis Performed as Rental Property
In:
Rent - $36,000.00
Out:
(Annual) Property Taxes - $3,723.00
(Annual) Estimated Insurance - $1,790.00
(Annual) Property Management (Optional) - $2,520.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $1,320.00
Total Costs - $9,353.00
Net: $26,647.00
Earn:
Total yearly net equates to - $26,647.00
Total monthly gross equates to - $3,000.00
TOTAL MONTHLY NET EQUATES TO - $2,220.58
Property Facts
| Price | $518,684 CAD | Building Class | C |
| Price Per Unit | $259,342 CAD | Lot Size | 0.12 AC |
| Sale Type | Investment | Building Size | 1,602 SF |
| Cap Rate | 7.06% | Average Occupancy | 100% |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1981/2023 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | RS-50 - Residential multi-family. | ||
| Price | $518,684 CAD |
| Price Per Unit | $259,342 CAD |
| Sale Type | Investment |
| Cap Rate | 7.06% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 1,602 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1981/2023 |
| Opportunity Zone |
Yes |
| Zoning | RS-50 - Residential multi-family. |
Amenities
Unit Amenities
- Heating
- Kitchen
- Oven
- Range
- Tub/Shower
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | A-30-28-19-46S-000000-00146.0 | Improvements Assessment | $197,075 CAD |
| Land Assessment | $78,167 CAD | Total Assessment | $275,243 CAD |
Property Taxes
Parcel Number
A-30-28-19-46S-000000-00146.0
Land Assessment
$78,167 CAD
Improvements Assessment
$197,075 CAD
Total Assessment
$275,243 CAD
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Spring Villas | 8315 N Semmes St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.