Share This Listing

Message

916 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • 11 detached homes as part of a cottage cluster
  • 3 street facing homes, 8 homes behind security gate
  • Designed & developed by a 2025 Builder of the Year award winner and respected multi-year Street of Dreams builder
  • Low maintenance landscaping for simplified overhead

Executive Summary

Located in Portland’s highly desirable St. Johns neighborhood, this offering represents a rare new-construction cottage cluster consisting of 11 detached homes on N Bank St. The detached configuration and fee-simple ownership structure provide long-term operational flexibility, simplified management, and strong resale optionality—either as a portfolio hold or future individual dispositions, subject to buyer strategy and local regulations. Purpose-built for efficiency and durability, each residence features energy-efficient mini-split systems for year-round heating and cooling, supporting lower operating costs and broad tenant appeal. The project was delivered by a multi-year Street of Dreams builder and Builder of the Year award winner, offering confidence in construction quality, design execution, and long-term performance. The cohesive site layout balances privacy and density, enhancing tenant satisfaction while maintaining an approachable neighborhood scale. The St. Johns location continues to demonstrate strong rental demand driven by proximity to major employers, recreation, and everyday amenities. Residents enjoy quick access to Cathedral City Park, St. Johns Park, Pier Park, and the St. Johns Bridge, along with nearby dining, coffee, and breweries including Two Stroke Coffee, Affogato, John Street Cafe, Leisure Public House, StormBreaker Brewing, Wonderwood Springs, and The Fixin’ To. This amenity-rich environment supports rent stability, reduced vacancy, and long-term appreciation. Overall, this asset delivers a compelling combination of detached new construction, efficient mechanical systems, walkable neighborhood amenities, and flexible ownership structure, making it well-suited for investors seeking durable cash flow, low near-term capital needs, and strong exit optionality in one of North Portland’s most established submarkets.

Financial Summary (Pro Forma - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $447,225 $46.60
Other Income $4,043 $0.42
Vacancy Loss $15,654 $1.63
Effective Gross Income $435,615 $45.39
Taxes $63,926 $6.66
Operating Expenses $35,054 $3.65
Total Expenses $98,980 $10.31
Net Operating Income $336,635 $35.08

Financial Summary (Pro Forma - 2026)

Gross Rental Income (CAD)
Annual $447,225
Annual Per SF $46.60
Other Income (CAD)
Annual $4,043
Annual Per SF $0.42
Vacancy Loss (CAD)
Annual $15,654
Annual Per SF $1.63
Effective Gross Income (CAD)
Annual $435,615
Annual Per SF $45.39
Taxes (CAD)
Annual $63,926
Annual Per SF $6.66
Operating Expenses (CAD)
Annual $35,054
Annual Per SF $3.65
Total Expenses (CAD)
Annual $98,980
Annual Per SF $10.31
Net Operating Income (CAD)
Annual $336,635
Annual Per SF $35.08

Property Facts

Price $5,783,357 CAD
Price Per Unit $525,760 CAD
Sale Type Investment
Cap Rate 5.82%
No. Units 11
Property Type Multifamily
Property Subtype Apartment
Building Class B
Lot Size 0.26 AC
Building Size 9,597 SF
Average Occupancy 0%
No. Stories 2
Year Built 2025
Zoning R5

Amenities

Site Amenities

  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2.5 11 $3,401 CAD 850 - 894
Fairly walkable
40/100
Moderately drivable
60/100
Limited public transit
20/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
R229020
Land Assessment
$287,126 CAD (2025)
Improvements Assessment
$0 CAD (2025)
Total Assessment
$287,126 CAD (2025)
Annual Taxes
$63,926 CAD ($6.66 CAD/SF)
Tax Year
2026
  • Listing ID: 39743547

  • Date on Market: 2026-03-11

  • Last Updated:

  • Address: 8330 N Bank St, Portland, OR 97203

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}