Log In/Sign Up
Your email has been sent.
834 Laguna Ave 4 Unit Apartment Building $1,758,610 CAD ($439,653 CAD/Unit) 5.19% Cap Rate Los Angeles, CA 90026



Investment Highlights
- High Walk Score - Walking distance to Sunset Boulevard
- Stabilized - 100% leased all near top of the market rents
- Lots of Light and Views of the Hollywood Sign and Lake
- Value Add - Opportunity
Executive Summary
834 Laguna Avenue is a rare Echo Park opportunity — two detached duplexes on a single 4,034 SF lot, comprising two studios and two one-bedroom units across 1,520 SF of 1925 character construction. Two units deliver vacant at close of escrow, giving the incoming investor immediate ability to set market rents and select tenants. No displacement. No friction. Stabilization within a single lease cycle.
Two seasoned tenants anchor the in-place cash flow: one month-to-month since 2022, one leased through July 2026. Coin-operated laundry generates supplemental income. Financials are underwritten conservatively — reassessed property tax and professional management fee applied. Actual NOI $67,211 | Pro Forma NOI $74,422 | 5.75% pro forma cap at $1,295,000.
Situated within the Silver Lake–Echo Park HPOZ, the property benefits from a designation that limits overdevelopment and protects the neighborhood scale driving sustained rental demand. Echo Park's renter profile — urban, professionally employed, design-conscious — produces among the lowest vacancy rates in Los Angeles. Detached multifamily of this vintage and configuration rarely trades. OM available upon request.
Two seasoned tenants anchor the in-place cash flow: one month-to-month since 2022, one leased through July 2026. Coin-operated laundry generates supplemental income. Financials are underwritten conservatively — reassessed property tax and professional management fee applied. Actual NOI $67,211 | Pro Forma NOI $74,422 | 5.75% pro forma cap at $1,295,000.
Situated within the Silver Lake–Echo Park HPOZ, the property benefits from a designation that limits overdevelopment and protects the neighborhood scale driving sustained rental demand. Echo Park's renter profile — urban, professionally employed, design-conscious — produces among the lowest vacancy rates in Los Angeles. Detached multifamily of this vintage and configuration rarely trades. OM available upon request.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,758,610 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $439,653 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.09 AC |
| Cap Rate | 5.19% | Building Size | 1,520 SF |
| Gross Rent Multiplier | 12.66 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Property Subtype | Apartment | ||
| Zoning | LARD2-1VL-HPOZ - RD2-1VL-HPOZ | City of Los Angeles. Low-density multifamily zoning with existing four-unit use protected as legally nonconforming. No on-site parking | ||
| Price | $1,758,610 CAD |
| Price Per Unit | $439,653 CAD |
| Sale Type | Investment |
| Cap Rate | 5.19% |
| Gross Rent Multiplier | 12.66 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.09 AC |
| Building Size | 1,520 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1925 |
| Zoning | LARD2-1VL-HPOZ - RD2-1VL-HPOZ | City of Los Angeles. Low-density multifamily zoning with existing four-unit use protected as legally nonconforming. No on-site parking |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | - | 330 |
| 1+1 | 2 | - | 430 |
1 1
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 5404-022-023 | Total Assessment | $1,816,620 CAD (2025) |
| Land Assessment | $1,187,790 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $628,830 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
5404-022-023
Land Assessment
$1,187,790 CAD (2025)
Improvements Assessment
$628,830 CAD (2025)
Total Assessment
$1,816,620 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
834 Laguna Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
