Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • High Walk Score - Walking distance to Sunset Boulevard
  • Stabilized - 100% leased all near top of the market rents
  • Lots of Light and Views of the Hollywood Sign and Lake
  • Value Add - Opportunity

Executive Summary

834 Laguna Avenue is a rare Echo Park opportunity — two detached duplexes on a single 4,034 SF lot, comprising two studios and two one-bedroom units across 1,520 SF of 1925 character construction. Two units deliver vacant at close of escrow, giving the incoming investor immediate ability to set market rents and select tenants. No displacement. No friction. Stabilization within a single lease cycle.
Two seasoned tenants anchor the in-place cash flow: one month-to-month since 2022, one leased through July 2026. Coin-operated laundry generates supplemental income. Financials are underwritten conservatively — reassessed property tax and professional management fee applied. Actual NOI $67,211 | Pro Forma NOI $74,422 | 5.75% pro forma cap at $1,295,000.

Situated within the Silver Lake–Echo Park HPOZ, the property benefits from a designation that limits overdevelopment and protects the neighborhood scale driving sustained rental demand. Echo Park's renter profile — urban, professionally employed, design-conscious — produces among the lowest vacancy rates in Los Angeles. Detached multifamily of this vintage and configuration rarely trades. OM available upon request.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,758,610 CAD
Price Per Unit $439,653 CAD
Sale Type Investment
Cap Rate 5.19%
Gross Rent Multiplier 12.66
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.09 AC
Building Size 1,520 SF
Average Occupancy 100%
No. Stories 2
Year Built 1925
Zoning LARD2-1VL-HPOZ - RD2-1VL-HPOZ | City of Los Angeles. Low-density multifamily zoning with existing four-unit use protected as legally nonconforming. No on-site parking

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 2 - 330
1+1 2 - 430
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
5404-022-023
Land Assessment
$1,187,790 CAD (2025)
Improvements Assessment
$628,830 CAD (2025)
Total Assessment
$1,816,620 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 38762147

  • Date on Market: 2025-12-12

  • Last Updated:

  • Address: 834 Laguna Ave, Los Angeles, CA 90026

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}