Log In/Sign Up
Your email has been sent.
Gardendale Park 8350 Gardendale St 76 Unit Apartment Building $26,847,211 CAD ($353,253 CAD/Unit) 6.13% Cap Rate Paramount, CA 90723



INVESTMENT HIGHLIGHTS
- Built in 1988 with a terrific unit mix of 47 Two Bedroom units and 29 One Bedroom units.
- This investment delivers strong cash flow with considerable upside and repositioning strategies for a new owner to maximize NOI!
- Unit amenities feature washer/dryer hookups, gas fireplaces, and many have either balconies or patios!
- Property spans 61,439 square feet and sits on a generous 1.11 acres lot.
- Located across the street from Downey, just minutes from the immensely popular Downey Landing Shopping Center and the Downey Kaiser Permanente.
EXECUTIVE SUMMARY
Nestled directly on the border of vibrant Paramount and Downey, the Gardendale Park Apartments stand out as a rare gem for discerning investors. Built in 1988 and spanning 61,439 square feet on a generous 1.11 acre lot, this 76-unit community offers a perfect blend of suburban charm and urban accessibility. Priced attractively at $19,500,000 ($256,579 per unit), it's an enticing value-add opportunity in a market where multifamily assets continue to thrive, delivering a Cap Rate of 6.12% and a GRM of 9.81 with untapped potential. The success of this investment lies in efficient and proactive management. To date, approximately half of the large units have been upgraded with items such as new countertops and kitchen cabinetry and upgraded flooring, window treatments and vanities. The remaining 50% of the units present an opportunity for value creation. By completing unit turns and improving leasing execution, a new owner can potentially increase annual NOI by approximately $350,000. Upside may also be realized through strategic expense controls and the implementation of a RUBS program. Many CapEx improvements have been made, these include items such as new exterior paint, new landscaping, numerous hardscape improvements, an upgraded onsite management office and more. For a buyer with a strong management execution strategy, this property offers multiple avenues for significant income growth and long-term stability. The property boasts an attractive unit mix of 29 one-bedroom/one-bath units and 47 two-bedroom/two-bath units, all featuring spacious layouts with private balconies or patios, gas fireplaces for cozy evenings, central air conditioning, and convenient in-unit washer/dryer hookups. Kitchens shine with stainless steel appliances, sleek countertops, and new cabinetry, while bathrooms offer plenty of storage and updated finishes. Living rooms abundant natural light from large windows, dining rooms, ceiling fans and more!
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$2,740,656
|
$44.61
|
| Other Income |
$4,510
|
$0.07
|
| Vacancy Loss |
$116,478
|
$1.90
|
| Effective Gross Income |
$2,628,687
|
$42.79
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$982,312
|
$15.99
|
| Net Operating Income |
$1,646,376
|
$26.80
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $2,740,656 |
| Annual Per SF | $44.61 |
| Other Income (CAD) | |
|---|---|
| Annual | $4,510 |
| Annual Per SF | $0.07 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $116,478 |
| Annual Per SF | $1.90 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $2,628,687 |
| Annual Per SF | $42.79 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $982,312 |
| Annual Per SF | $15.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $1,646,376 |
| Annual Per SF | $26.80 |
PROPERTY FACTS In Escrow
| Price | $26,847,211 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $353,253 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 1.09 AC |
| Cap Rate | 6.13% | Building Size | 61,439 SF |
| Gross Rent Multiplier | 9.8 | Average Occupancy | 92% |
| No. Units | 76 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1988 |
| Property Subtype | Apartment | Parking Ratio | 1.55/1,000 SF |
| Zoning | M1, Paramount | ||
| Price | $26,847,211 CAD |
| Price Per Unit | $353,253 CAD |
| Sale Type | Investment |
| Cap Rate | 6.13% |
| Gross Rent Multiplier | 9.8 |
| No. Units | 76 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.09 AC |
| Building Size | 61,439 SF |
| Average Occupancy | 92% |
| No. Stories | 3 |
| Year Built | 1988 |
| Parking Ratio | 1.55/1,000 SF |
| Zoning | M1, Paramount |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Fireplace
- Washer/Dryer
- Washer/Dryer Hookup
- Kitchen
- High Speed Internet Access
SITE AMENITIES
- Laundry Facilities
- Property Manager on Site
- Spa
- Laundry Service
- Online Services
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 29 | - | - |
| 2+2 | 47 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 6266-014-060 | Improvements Assessment | $11,162,048 CAD |
| Land Assessment | $1,958,246 CAD | Total Assessment | $13,120,294 CAD |
PROPERTY TAXES
Parcel Number
6266-014-060
Land Assessment
$1,958,246 CAD
Improvements Assessment
$11,162,048 CAD
Total Assessment
$13,120,294 CAD
1 of 33
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Gardendale Park | 8350 Gardendale St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
