Log In/Sign Up
Your email has been sent.
85-87 Main St 10 Unit Apartment Building $1,164,915 CAD ($116,491 CAD/Unit) 10.43% Cap Rate Fair Haven, VT 05743
Executive Summary
Great investment opportunity , 9 one bedroom units and a commercial space , 100 % occupancy , long rental history
Gross yearly income is $132,900 and the net Income is $88,450 with potential for more rent increases , building is a 4 story brick building in a great shape with all mechanicals in a great shape no differed maintenances
located in downtown Fair Haven minutes to lakes and ski areas .
Gross yearly income is $132,900 and the net Income is $88,450 with potential for more rent increases , building is a 4 story brick building in a great shape with all mechanicals in a great shape no differed maintenances
located in downtown Fair Haven minutes to lakes and ski areas .
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$171,440
|
$17.86
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$171,440
|
$17.86
|
| Taxes |
$14,725
|
$1.53
|
| Operating Expenses |
$47,531
|
$4.95
|
| Total Expenses |
$62,256
|
$6.48
|
| Net Operating Income |
$109,185
|
$11.37
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $171,440 |
| Annual Per SF | $17.86 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $171,440 |
| Annual Per SF | $17.86 |
| Taxes (CAD) | |
|---|---|
| Annual | $14,725 |
| Annual Per SF | $1.53 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $47,531 |
| Annual Per SF | $4.95 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $62,256 |
| Annual Per SF | $6.48 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $109,185 |
| Annual Per SF | $11.37 |
Property Facts
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Limited public transit
30/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 216-070-10813 | Total Assessment | $512,451 CAD |
| Land Assessment | $49,235 CAD | Annual Taxes | $14,725 CAD ($1.53 CAD/SF) |
| Improvements Assessment | $463,216 CAD | Tax Year | 2024 |
Property Taxes
Parcel Number
216-070-10813
Land Assessment
$49,235 CAD
Improvements Assessment
$463,216 CAD
Total Assessment
$512,451 CAD
Annual Taxes
$14,725 CAD ($1.53 CAD/SF)
Tax Year
2024
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
85-87 Main St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.