Log In/Sign Up
Your email has been sent.
8536 Saturn St 6 Unit Apartment Building $2,371,840 CAD ($395,307 CAD/Unit) 5.12% Cap Rate Los Angeles, CA 90035



INVESTMENT HIGHLIGHTS
- First time on market since built in 1956. Well-maintained multifamily asset in Pico-Robertson offering immediate value-add upside.
- Just off Pico Boulevard with quick access to La Cienega, Robertson, and major east-west corridors, placing retail, and dining.
- Can be sold together with 1043 S Holt Ave 6-unit
- Great Upside - 3 units delivered vacant at closing providing opportunity to renovate and achieve market rates immediately.
- Lifestyle Appeal – Surrounded by neighborhood retail, cafés, parks, and cultural assets that enhance tenant quality and retention.
EXECUTIVE SUMMARY
8536 Saturn Street presents a rare opportunity to acquire a six-unit multi-family asset in the highly desirable Pico-Robertson neighborhood of Los Angeles. Priced at $1,700,000, the property offers an attractive blend of immediate income and long-term value-add potential. Three units will be delivered vacant at close of escrow, allowing investors or owner-users to reposition the property and achieve market rents quickly. Once vacant units stabilizes, the asset is projected to operate at an approximate 5.12% CAP rate and 11.70 GRM. Upside potential presents proforma CAP rate at 8.47% and 8.24 GRM! Originally built in 1956 and offered for the first time by the original builder's family, this legacy property combines mid-century character with a proven income profile. The 4,480-square-foot building sits on a 6,000-square-foot lot and features a desirable unit mix of five 1-bedroom + 1-bath units and one 2-bedroom + 1-bath unit, well-suited to the strong rental demand in the area. Ideally situated just south of Pico Boulevard and west of La Cienega, 8536 Saturn Street offers exceptional access to major employment centers and lifestyle amenities. Tenants enjoy proximity to Beverly Hills, Century City, Culver City, and West Hollywood, as well as easy connections to the 10 Freeway and Metro E Line.
The property is walkable to an array of neighborhood conveniences, including popular cafes, restaurants, and markets along Pico and Robertson Boulevards, making it a highly desirable rental location for professionals and families alike. 8536 Saturn Street represents a rare opportunity to acquire a well-located, generational West Los Angeles asset with multiple avenues for future growth. The property is being presented in "as-is" condition, with three tenants currently in place & 3 unit delivered vacant.
Can be sold together with 1043 S. Holt Ave 6-Unit - APN # 4332-024-029.
Request Listing Agents for full Offering Memorandum.
The property is walkable to an array of neighborhood conveniences, including popular cafes, restaurants, and markets along Pico and Robertson Boulevards, making it a highly desirable rental location for professionals and families alike. 8536 Saturn Street represents a rare opportunity to acquire a well-located, generational West Los Angeles asset with multiple avenues for future growth. The property is being presented in "as-is" condition, with three tenants currently in place & 3 unit delivered vacant.
Can be sold together with 1043 S. Holt Ave 6-Unit - APN # 4332-024-029.
Request Listing Agents for full Offering Memorandum.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,371,840 CAD | Property Subtype | Apartment |
| Price Per Unit | $395,307 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.12% | Lot Size | 0.14 AC |
| Sale Condition | High Vacancy Property | Building Size | 5,324 SF |
| Gross Rent Multiplier | 11.7 | No. Stories | 2 |
| No. Units | 6 | Year Built | 1956 |
| Property Type | Multifamily | ||
| Zoning | LAR3 | ||
| Price | $2,371,840 CAD |
| Price Per Unit | $395,307 CAD |
| Sale Type | Investment |
| Cap Rate | 5.12% |
| Sale Condition | High Vacancy Property |
| Gross Rent Multiplier | 11.7 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 5,324 SF |
| No. Stories | 2 |
| Year Built | 1956 |
| Zoning | LAR3 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Refrigerator
- Oven
- Range
- Views
SITE AMENITIES
- 24 Hour Access
- Picnic Area
- Recycling
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 5 | - | - |
| 2+1 | 1 | - | - |
1 1
Walk Score®
Very Walkable (88)
PROPERTY TAXES
| Parcel Number | 4303-033-007 | Improvements Assessment | $156,961 CAD |
| Land Assessment | $84,661 CAD | Total Assessment | $241,623 CAD |
PROPERTY TAXES
Parcel Number
4303-033-007
Land Assessment
$84,661 CAD
Improvements Assessment
$156,961 CAD
Total Assessment
$241,623 CAD
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
8536 Saturn St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
