Log In/Sign Up
Your email has been sent.
902 W. Newport Ave 902 W Newport Ave 3 Unit Apartment Building $2,102,868 CAD ($700,956 CAD/Unit) 5.96% Cap Rate Chicago, IL 60657



INVESTMENT HIGHLIGHTS
- Stunning Greystone 3-unit in Wrigleyville/Lakeview Chicago
- Includes incredible open-concept 2-story duplex-up owners unit with 2 rear decks and 1 private rooftop deck
- 100% occupancy / near 6% CAP rate
EXECUTIVE SUMMARY
Discover an exceptional investment opportunity or the perfect single-family conversion in this stately, rehabbed Greystone located in Chicago's sought-after Wrigleyville/Lakeview community. Situated on the historic Newport Avenue District-a landmark block renowned for its beautiful, intact stone-fronted three-flats-this building offers a classic Chicago experience with modern amenities. The building is comprised of three well maintained units. The top-floor, duplex-up owner's unit offers the scale and comfort of a single-family home. Spanning the second and third floors, it features an open-concept main level with a chef's kitchen, 2 private rear decks, and a spacious en suite bedroom. The upper level includes a primary suite with skylights and an in-unit laundry. The true highlight is the rare private 27'x22' rooftop deck, perfect for entertaining with stunning city skyline views. The first-floor unit is a bright and spacious 3-bedroom, 2-bath with soaring windows, tall ceilings, and a large, open kitchen. This unit has it's open private rear deck and direct access to the expansive 20'x19' deck above the garage. The garden unit, a bright 2-bedroom, 1-bath, offers direct access to the generous brick-paved backyard. This property has been cared for by the live-in owner for 30 years, with significant updates including plumbing and electrical, tuckpointing (2016), a new roof (2015), and premium windows (2020). Parking for three cars adds significant value. Currently configured as a high-income three-flat, the building generates a total annual income of $117,600 with a net operating income of $90,822, representing a consistent 6% CAP rate with room for growth. This is a remarkable opportunity for a live-in owner to generate a large income stream while building equity, a long-term investor seeking a strong return, or a developer looking to convert it into a magnificent single-family home. Located in the desirable Nettlehorst Elementary School District, this property is just steps from Wrigley Field, shopping, dining, and a short walk to the "L" train and Lake Michigan. Don't miss this chance to own a piece of classic Chicago in an unbeatable location.
DATA ROOM Click Here to Access
- Operating and Financials
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$162,162
|
$35.25
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$162,162
|
$35.25
|
| Taxes |
$25,011
|
$5.44
|
| Operating Expenses |
$11,914
|
$2.59
|
| Total Expenses |
$36,925
|
$8.03
|
| Net Operating Income |
$125,237
|
$27.23
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $162,162 |
| Annual Per SF | $35.25 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $162,162 |
| Annual Per SF | $35.25 |
| Taxes (CAD) | |
|---|---|
| Annual | $25,011 |
| Annual Per SF | $5.44 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,914 |
| Annual Per SF | $2.59 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $36,925 |
| Annual Per SF | $8.03 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $125,237 |
| Annual Per SF | $27.23 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Heating
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Double Pane Windows
- Porch
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+3 | 1 | $5,998 CAD | - |
| 3+2 | 1 | $4,895 CAD | - |
| 2+1 | 1 | $2,620 CAD | - |
1 1
Walk Score®
Walker's Paradise (96)
Transit Score®
Excellent Transit (86)
Bike Score®
Very Bikeable (88)
PROPERTY TAXES
| Parcel Number | 14-20-410-054-0000 | Total Assessment | $162,265 CAD |
| Land Assessment | $76,765 CAD | Annual Taxes | $25,011 CAD ($5.44 CAD/SF) |
| Improvements Assessment | $85,500 CAD | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
14-20-410-054-0000
Land Assessment
$76,765 CAD
Improvements Assessment
$85,500 CAD
Total Assessment
$162,265 CAD
Annual Taxes
$25,011 CAD ($5.44 CAD/SF)
Tax Year
2024
1 of 47
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Prime Capital Real Estate
902 W. Newport Ave | 902 W Newport Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
