Log In/Sign Up
Your email has been sent.
905 Virginia Ave - Fairway Chalet 4,126 SF Health Care Building Offered at $2,326,110 CAD at a 20.15% Cap Rate in Tarpon Springs, FL 34689

Investment Highlights
- 14 beds Assisted Living Facility.
- Near shopping centers.
- Beautiful landscaped grounds.
- Close to Advent Health Hospital.
- Stabilized income.
Executive Summary
Stabilized income from long term resident tenants. Well established in senior living care within community for over 20-years. Fully operational business. Please do not disturb tenants. Showings by appointment only.
14 beds.
14 beds.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts Under Contract
| Price | $2,326,110 CAD | Building Class | C |
| Price Per Bed | $166,151 CAD | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 4,126 SF |
| Cap Rate | 20.15% | No. Beds | 14 |
| Gross Rent Multiplier | 3.56 | No. Stories | 2 |
| Property Type | Health Care | Year Built | 1976 |
| Property Subtype | Assisted Living | Parking Ratio | 1.21/1,000 SF |
| Zoning | R-70 - The R-70 one and two family residential district is established to provide for a mixture of one and two family dwellings at a medium density... | ||
| Price | $2,326,110 CAD |
| Price Per Bed | $166,151 CAD |
| Sale Type | Investment |
| Cap Rate | 20.15% |
| Gross Rent Multiplier | 3.56 |
| Property Type | Health Care |
| Property Subtype | Assisted Living |
| Building Class | C |
| Lot Size | 0.30 AC |
| Building Size | 4,126 SF |
| No. Beds | 14 |
| No. Stories | 2 |
| Year Built | 1976 |
| Parking Ratio | 1.21/1,000 SF |
| Zoning | R-70 - The R-70 one and two family residential district is established to provide for a mixture of one and two family dwellings at a medium density... |
Amenities
- Smoke Detector
Room Mix Information
| Description | No. Beds |
|---|---|
| - | 14 |
1 1
Property Taxes
| Parcel Number | 13-27-15-64188-009-0040 | Total Assessment | $623,898 CAD |
| Land Assessment | $183,480 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $440,418 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
13-27-15-64188-009-0040
Land Assessment
$183,480 CAD
Improvements Assessment
$440,418 CAD
Total Assessment
$623,898 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
905 Virginia Ave - Fairway Chalet
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
