Log In/Sign Up
Your email has been sent.
7.09% CAP, 7.61 GRM, New Electrical Panels 910 S Mariposa Ave 16 Unit Apartment Building $2,759,863 CAD ($172,491 CAD/Unit) 7.09% Cap Rate Los Angeles, CA 90006



INVESTMENT HIGHLIGHTS
- Attractively Priced at a 7.09% CAP Rate and a 7.61 GRM for Wood Frame/Stucco Construction
- Strong Koreatown Location with Outstanding Rental Demographics in One of America’s Densest Residential Neighborhoods
- Excellent Value-Add Opportunity – Current Rents Approximately 36% Below Market Rates
- Fully Upgraded Main Electrical Panel and Subpanels
- Available for Only $124,688 per Unit When Similar Properties Have Sold for an Average of Over $151,000 per Unit in 2025
- Deemed a “Walker’s Paradise” with a Walk Score of 95
EXECUTIVE SUMMARY
We are pleased to announce the opportunity to purchase 910 S Mariposa Avenue, a 16-unit multifamily property located in the thriving Koreatown neighborhood of Los Angeles, CA. Listed at a 7.09% CAP Rate and 7.61 GRM based on in-place income, the property offers investors strong immediate cash flow with the added opportunity to recapture approximately 36% in rent upside.
The property’s electrical system has been upgraded, with a new main panel and new subpanels, saving a new owner from maintenance, insurance, and inefficient utility costs. Attractively priced when compared to similar recent sales, the building is being offered for $124,688 per unit while similar assets have been selling for an average of $151,782 per unit in2025. Because the building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list, a new owner can save significant funds from otherwise costly seismic repairs (Buyer to verify).
Situated just south of 8th Street, the property offers tenants proximity to the abundant dining and shopping options throughout Koreatown, in addition to job centers in Downtown Los Angeles and the nearby University of Southern California. Residents also enjoy convenient access to the 110, 10, and 101 Freeways, while the Metro B Line and D Line subways, along with several Metro bus stops, are all within blocks of the property.
With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
The property’s electrical system has been upgraded, with a new main panel and new subpanels, saving a new owner from maintenance, insurance, and inefficient utility costs. Attractively priced when compared to similar recent sales, the building is being offered for $124,688 per unit while similar assets have been selling for an average of $151,782 per unit in2025. Because the building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list, a new owner can save significant funds from otherwise costly seismic repairs (Buyer to verify).
Situated just south of 8th Street, the property offers tenants proximity to the abundant dining and shopping options throughout Koreatown, in addition to job centers in Downtown Los Angeles and the nearby University of Southern California. Residents also enjoy convenient access to the 110, 10, and 101 Freeways, while the Metro B Line and D Line subways, along with several Metro bus stops, are all within blocks of the property.
With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,759,863 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $172,491 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 7.09% | Building Size | 8,272 SF |
| Gross Rent Multiplier | 7.61 | Average Occupancy | 100% |
| No. Units | 16 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Property Subtype | Apartment | ||
| Zoning | R4, Los Angeles | ||
| Price | $2,759,863 CAD |
| Price Per Unit | $172,491 CAD |
| Sale Type | Investment |
| Cap Rate | 7.09% |
| Gross Rent Multiplier | 7.61 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 8,272 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1925 |
| Zoning | R4, Los Angeles |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Range
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 12 | $1,697 CAD | 450 |
| 1+1 | 3 | $1,919 CAD | 600 |
| 2+1 | 1 | $2,974 CAD | 900 |
1 1
Walk Score®
Walker's Paradise (95)
Transit Score®
Excellent Transit (78)
PROPERTY TAXES
| Parcel Number | 5094-022-025 | Total Assessment | $2,301,574 CAD (2025) |
| Land Assessment | $989,460 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,312,114 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5094-022-025
Land Assessment
$989,460 CAD (2025)
Improvements Assessment
$1,312,114 CAD (2025)
Total Assessment
$2,301,574 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
7.09% CAP, 7.61 GRM, New Electrical Panels | 910 S Mariposa Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
