Log In/Sign Up
Your email has been sent.
912-914 Mary St 4 Unit Apartment Building $8,095,638 CAD ($2,023,910 CAD/Unit) 5.29% Cap Rate Ann Arbor, MI 48104



INVESTMENT HIGHLIGHTS
- Steps from Univ of Michigan Central Campus, IM Building, short walk to Michigan Stadium
- Additional Upside in terms of Rents, Parking, Future Development
- Very Low Maintenance Property
EXECUTIVE SUMMARY
Fully Leased for 2026-27! Brand New 4 Unit University of Michigan student rental property located steps from Central Campus in Ann Arbor. Fully renovated in 2024, the property has a total of 23 Bedrooms & 24 1/2 Bathrooms(each Bedroom with its own Ensuite Bathroom). High End finishes throughout with Stainless Steel Appliances and Granite Countertops to command top of market Rents. Low Maintenance Exterior, and High Efficiency Forced Air Furnace & A/C. Equipped with NFPA 13R Fire Suppression System throughout for superior safety. All Furnishings included in the sale, with In-Unit Washer and Dryer. Beautiful front deck with Trex Decking, and massive 700sq/ft 2nd story rear deck for entertaining. .205 Acre lot with rear parking for 12+ cars. Planned future upzoning of the property would allow a Mixed Use Building up to 70 ft height(60,000+sq/ft) Adjacent to IM Building and new 2300 Bed Dorm.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $8,095,638 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $2,023,910 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 5.29% | Building Size | 6,040 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 14.38 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1901 |
| Property Type | Multifamily | Parking Ratio | 0.66/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R4C - Low Rise Residential Zoning. Slated for rezoning to Mixed Use Mid-Rise Zoning toward the end of 2025. | ||
| Price | $8,095,638 CAD |
| Price Per Unit | $2,023,910 CAD |
| Sale Type | Investment |
| Cap Rate | 5.29% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 14.38 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 6,040 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1901 |
| Parking Ratio | 0.66/1,000 SF |
| Zoning | R4C - Low Rise Residential Zoning. Slated for rezoning to Mixed Use Mid-Rise Zoning toward the end of 2025. |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
1 1
Walk Score®
Very Walkable (87)
Bike Score®
Biker's Paradise (99)
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
912-914 Mary St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
