Log In/Sign Up
Your email has been sent.
Villages of Oakland 9120 Feathers Chapel Dr 14 Unit Apartment Building $3,699,188 CAD ($264,228 CAD/Unit) Somerville, TN 38068
INVESTMENT HIGHLIGHTS
- Multi Family
- Fayette County
EXECUTIVE SUMMARY
7 buildings (duplexes) 14 total spaces. Villages of Oakland.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$258,971
|
$20.23
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$258,971
|
$20.23
|
| Taxes |
$10,472
|
$0.82
|
| Operating Expenses |
$14,865
|
$1.16
|
| Total Expenses |
$25,337
|
$1.98
|
| Net Operating Income |
$233,634
|
$18.25
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $258,971 |
| Annual Per SF | $20.23 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $258,971 |
| Annual Per SF | $20.23 |
| Taxes (CAD) | |
|---|---|
| Annual | $10,472 |
| Annual Per SF | $0.82 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $14,865 |
| Annual Per SF | $1.16 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $25,337 |
| Annual Per SF | $1.98 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $233,634 |
| Annual Per SF | $18.25 |
PROPERTY FACTS
| Price | $3,699,188 CAD | Building Class | C |
| Price Per Unit | $264,228 CAD | Lot Size | 11.76 AC |
| Sale Type | Investment | Building Size | 12,800 SF |
| No. Units | 14 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 1 |
| Property Subtype | Apartment | Year Built | 2018 |
| Apartment Style | Townhome | ||
| Zoning | R-4 - Multi-family zoning | ||
| Price | $3,699,188 CAD |
| Price Per Unit | $264,228 CAD |
| Sale Type | Investment |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 11.76 AC |
| Building Size | 12,800 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 2018 |
| Zoning | R-4 - Multi-family zoning |
AMENITIES
UNIT AMENITIES
- Air Conditioning
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 14 | - | 916 |
PROPERTY TAXES
| Parcel Number | 065-002.00 | Total Assessment | $667,578 CAD |
| Land Assessment | $57,604 CAD | Annual Taxes | $10,472 CAD ($0.82 CAD/SF) |
| Improvements Assessment | $609,974 CAD | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
065-002.00
Land Assessment
$57,604 CAD
Improvements Assessment
$609,974 CAD
Total Assessment
$667,578 CAD
Annual Taxes
$10,472 CAD ($0.82 CAD/SF)
Tax Year
2024
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Villages of Oakland | 9120 Feathers Chapel Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.