Log In/Sign Up
Your email has been sent.
927 Belmont Ave 7 Unit Apartment Building $2,757,880 CAD ($393,983 CAD/Unit) 5.59% Cap Rate Long Beach, CA 90804



Investment Highlights
- Offered at a 5.59% current cap rate with in-place rents maintained near market.
- 4 single-car garages, 1 surface space, and on-site laundry provide tenant convenience.
- Near daily-needs retail along Anaheim Street and the Long Beach Traffic Circle.
- Desirable unit mix with 3 one-bed/one-bath units and 4 two-bed/one-bath units.
- Walkable to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park.
- Convenient access to CSULB and Belmont Shore’s 2nd Street corridor.
Executive Summary
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 927 Belmont Avenue, a 7-unit multifamily property located in the desirable Eastside neighborhood of Long Beach, California.
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$246,141
|
$46.79
|
| Other Income |
$6,405
|
$1.22
|
| Vacancy Loss |
$7,384
|
$1.40
|
| Effective Gross Income |
$245,162
|
$46.60
|
| Taxes |
$35,000
|
$6.65
|
| Operating Expenses |
$56,079
|
$10.66
|
| Total Expenses |
$91,079
|
$17.31
|
| Net Operating Income |
$154,083
|
$29.29
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $246,141 |
| Annual Per SF | $46.79 |
| Other Income (CAD) | |
|---|---|
| Annual | $6,405 |
| Annual Per SF | $1.22 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $7,384 |
| Annual Per SF | $1.40 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $245,162 |
| Annual Per SF | $46.60 |
| Taxes (CAD) | |
|---|---|
| Annual | $35,000 |
| Annual Per SF | $6.65 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $56,079 |
| Annual Per SF | $10.66 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $91,079 |
| Annual Per SF | $17.31 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $154,083 |
| Annual Per SF | $29.29 |
Property Facts Under Contract
| Price | $2,757,880 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $393,983 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 5.59% | Building Size | 5,261 SF |
| Gross Rent Multiplier | 10.92 | No. Stories | 2 |
| No. Units | 7 | Year Built | 1947 |
| Property Type | Multifamily | Parking Ratio | 0.95/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3S, Long Beach - Residential | ||
| Price | $2,757,880 CAD |
| Price Per Unit | $393,983 CAD |
| Sale Type | Investment |
| Cap Rate | 5.59% |
| Gross Rent Multiplier | 10.92 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 5,261 SF |
| No. Stories | 2 |
| Year Built | 1947 |
| Parking Ratio | 0.95/1,000 SF |
| Zoning | R3S, Long Beach - Residential |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Range
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | 500 - 750 |
| 2+1 | 4 | - | 700 - 800 |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7254-018-006 | Total Assessment | $2,086,645 CAD |
| Land Assessment | $1,464,914 CAD | Annual Taxes | $35,000 CAD ($6.65 CAD/SF) |
| Improvements Assessment | $621,731 CAD | Tax Year | 2026 Payable 2026 |
Property Taxes
Parcel Number
7254-018-006
Land Assessment
$1,464,914 CAD
Improvements Assessment
$621,731 CAD
Total Assessment
$2,086,645 CAD
Annual Taxes
$35,000 CAD ($6.65 CAD/SF)
Tax Year
2026 Payable 2026
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
927 Belmont Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
