Log In/Sign Up
Your email has been sent.
927 Belmont Ave 7 Unit Apartment Building $2,841,660 CAD ($405,951 CAD/Unit) 5.59% Cap Rate Long Beach, CA 90804



Investment Highlights
- Offered at a 5.59% current cap rate with in-place rents maintained near market.
- 4 single-car garages, 1 surface space, and on-site laundry provide tenant convenience.
- Near daily-needs retail along Anaheim Street and the Long Beach Traffic Circle.
- Desirable unit mix with 3 one-bed/one-bath units and 4 two-bed/one-bath units.
- Walkable to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park.
- Convenient access to CSULB and Belmont Shore’s 2nd Street corridor.
Executive Summary
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 927 Belmont Avenue, a 7-unit multifamily property located in the desirable Eastside neighborhood of Long Beach, California.
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$253,618
|
$48.21
|
| Other Income |
$6,600
|
$1.25
|
| Vacancy Loss |
$7,609
|
$1.45
|
| Effective Gross Income |
$252,609
|
$48.02
|
| Taxes |
$36,064
|
$6.85
|
| Operating Expenses |
$57,782
|
$10.98
|
| Total Expenses |
$93,846
|
$17.84
|
| Net Operating Income |
$158,764
|
$30.18
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $253,618 |
| Annual Per SF | $48.21 |
| Other Income (CAD) | |
|---|---|
| Annual | $6,600 |
| Annual Per SF | $1.25 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $7,609 |
| Annual Per SF | $1.45 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $252,609 |
| Annual Per SF | $48.02 |
| Taxes (CAD) | |
|---|---|
| Annual | $36,064 |
| Annual Per SF | $6.85 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $57,782 |
| Annual Per SF | $10.98 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $93,846 |
| Annual Per SF | $17.84 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $158,764 |
| Annual Per SF | $30.18 |
Property Facts
| Price | $2,841,660 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $405,951 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 5.59% | Building Size | 5,261 SF |
| Gross Rent Multiplier | 10.92 | No. Stories | 2 |
| No. Units | 7 | Year Built | 1947 |
| Property Type | Multifamily | Parking Ratio | 0.95/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3S, Long Beach - Residential | ||
| Price | $2,841,660 CAD |
| Price Per Unit | $405,951 CAD |
| Sale Type | Investment |
| Cap Rate | 5.59% |
| Gross Rent Multiplier | 10.92 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 5,261 SF |
| No. Stories | 2 |
| Year Built | 1947 |
| Parking Ratio | 0.95/1,000 SF |
| Zoning | R3S, Long Beach - Residential |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | 500 - 750 |
| 2+1 | 4 | - | 700 - 800 |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7254-018-006 | Total Assessment | $2,091,828 CAD (2025) |
| Land Assessment | $1,468,553 CAD (2025) | Annual Taxes | $36,064 CAD ($6.85 CAD/SF) |
| Improvements Assessment | $623,276 CAD (2025) | Tax Year | 2026 Payable 2026 |
Property Taxes
Parcel Number
7254-018-006
Land Assessment
$1,468,553 CAD (2025)
Improvements Assessment
$623,276 CAD (2025)
Total Assessment
$2,091,828 CAD (2025)
Annual Taxes
$36,064 CAD ($6.85 CAD/SF)
Tax Year
2026 Payable 2026
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
927 Belmont Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
