Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Offered at a 5.59% current cap rate with in-place rents maintained near market.
  • 4 single-car garages, 1 surface space, and on-site laundry provide tenant convenience.
  • Near daily-needs retail along Anaheim Street and the Long Beach Traffic Circle.
  • Desirable unit mix with 3 one-bed/one-bath units and 4 two-bed/one-bath units.
  • Walkable to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park.
  • Convenient access to CSULB and Belmont Shore’s 2nd Street corridor.

Executive Summary

The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 927 Belmont Avenue, a 7-unit multifamily property located in the desirable Eastside neighborhood of Long Beach, California.
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*

Financial Summary (Actual - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $253,618 $48.21
Other Income $6,600 $1.25
Vacancy Loss $7,609 $1.45
Effective Gross Income $252,609 $48.02
Taxes $36,064 $6.85
Operating Expenses $57,782 $10.98
Total Expenses $93,846 $17.84
Net Operating Income $158,764 $30.18

Financial Summary (Actual - 2026)

Gross Rental Income (CAD)
Annual $253,618
Annual Per SF $48.21
Other Income (CAD)
Annual $6,600
Annual Per SF $1.25
Vacancy Loss (CAD)
Annual $7,609
Annual Per SF $1.45
Effective Gross Income (CAD)
Annual $252,609
Annual Per SF $48.02
Taxes (CAD)
Annual $36,064
Annual Per SF $6.85
Operating Expenses (CAD)
Annual $57,782
Annual Per SF $10.98
Total Expenses (CAD)
Annual $93,846
Annual Per SF $17.84
Net Operating Income (CAD)
Annual $158,764
Annual Per SF $30.18

Property Facts

Price $2,841,660 CAD
Price Per Unit $405,951 CAD
Sale Type Investment
Cap Rate 5.59%
Gross Rent Multiplier 10.92
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.13 AC
Building Size 5,261 SF
No. Stories 2
Year Built 1947
Parking Ratio 0.95/1,000 SF
Zoning R3S, Long Beach - Residential

Amenities

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 3 - 500 - 750
2+1 4 - 700 - 800
Moderately walkable
60/100
Moderately drivable
70/100
Some public transit
40/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
7254-018-006
Land Assessment
$1,468,553 CAD (2025)
Improvements Assessment
$623,276 CAD (2025)
Total Assessment
$2,091,828 CAD (2025)
Annual Taxes
$36,064 CAD ($6.85 CAD/SF)
Tax Year
2026 Payable 2026
  • Listing ID: 41191802

  • Date on Market: 2026-07-07

  • Last Updated:

  • Address: 927 Belmont Ave, Long Beach, CA 90804

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}